| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.25B | 7.43B | 6.64B | 5.66B | 4.97B |
| Gross Profit | 2.54B | 2.05B | 1.61B | 1.35B | 1.13B |
| EBITDA | 2.41B | 1.84B | 1.47B | 1.10B | 853.00M |
| Net Income | 1.51B | 1.16B | 765.00M | 469.00M | 258.00M |
Balance Sheet | |||||
| Total Assets | 11.18B | 10.52B | 10.43B | 10.26B | 10.22B |
| Cash, Cash Equivalents and Short-Term Investments | 742.00M | 564.00M | 610.00M | 791.00M | 720.00M |
| Total Debt | 3.05B | 3.47B | 3.83B | 4.28B | 4.35B |
| Total Liabilities | 5.83B | 5.96B | 6.39B | 6.65B | 6.71B |
| Stockholders Equity | 5.35B | 4.55B | 4.04B | 3.60B | 3.51B |
Cash Flow | |||||
| Free Cash Flow | 1.43B | 977.00M | 682.00M | 540.00M | 250.00M |
| Operating Cash Flow | 1.88B | 1.30B | 901.00M | 733.00M | 449.00M |
| Investing Cash Flow | -438.00M | -316.00M | -215.00M | -135.00M | 107.00M |
| Financing Cash Flow | -1.27B | -1.03B | -868.00M | -526.00M | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $112.99B | 32.82 | 25.65% | 0.79% | 0.22% | 26.66% | |
79 Outperform | $49.08B | 31.97 | 14.26% | 0.59% | 3.67% | 10.44% | |
76 Outperform | $92.40B | 54.93 | 29.67% | 0.21% | 9.70% | 36.28% | |
69 Neutral | $73.67B | 30.81 | 11.61% | 1.58% | 2.97% | 18.14% | |
67 Neutral | $74.34B | 24.76 | 24.13% | 1.48% | -1.78% | 27.35% | |
65 Neutral | $65.45B | 49.35 | -26.55% | ― | 11.33% | 25.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |