| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.62B | 8.25B | 7.43B | 6.64B | 5.66B | 4.97B |
| Gross Profit | 2.81B | 2.54B | 2.05B | 1.61B | 1.35B | 1.13B |
| EBITDA | 2.66B | 2.41B | 1.84B | 1.47B | 1.10B | 853.00M |
| Net Income | 1.74B | 1.51B | 1.16B | 765.00M | 469.00M | 258.00M |
Balance Sheet | ||||||
| Total Assets | 13.07B | 11.18B | 10.52B | 10.43B | 10.26B | 10.22B |
| Cash, Cash Equivalents and Short-Term Investments | 2.44B | 742.00M | 564.00M | 610.00M | 791.00M | 720.00M |
| Total Debt | 4.69B | 3.05B | 3.47B | 3.83B | 4.28B | 4.35B |
| Total Liabilities | 7.54B | 5.83B | 5.96B | 6.39B | 6.65B | 6.71B |
| Stockholders Equity | 5.52B | 5.35B | 4.55B | 4.04B | 3.60B | 3.51B |
Cash Flow | ||||||
| Free Cash Flow | 1.44B | 1.43B | 977.00M | 682.00M | 540.00M | 250.00M |
| Operating Cash Flow | 2.08B | 1.88B | 1.30B | 901.00M | 733.00M | 449.00M |
| Investing Cash Flow | -309.00M | -438.00M | -316.00M | -215.00M | -135.00M | 107.00M |
| Financing Cash Flow | 124.00M | -1.27B | -1.03B | -868.00M | -526.00M | -1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $104.17B | 39.83 | 33.12% | 0.21% | 14.24% | 40.49% | |
80 Outperform | $52.24B | 30.72 | 14.39% | 0.59% | 9.52% | 8.37% | |
77 Outperform | $108.78B | 31.24 | 24.69% | 0.79% | 6.03% | 4.26% | |
76 Outperform | $96.11B | 28.44 | 22.02% | 1.48% | 0.06% | -4.25% | |
71 Outperform | $74.52B | 29.72 | 12.11% | 1.58% | 4.03% | 3.51% | |
67 Neutral | $64.27B | 31.00 | -24.26% | ― | 13.26% | 8.24% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |