| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 33.67B | 34.10B | 34.06B | 28.07B | 24.02B |
| Gross Profit | 8.52B | 8.44B | 8.25B | 6.72B | 5.70B |
| EBITDA | 5.38B | 6.34B | 3.02B | 3.80B | 3.52B |
| Net Income | 2.84B | 3.95B | 735.00M | 2.15B | 2.13B |
Balance Sheet | |||||
| Total Assets | 33.99B | 31.54B | 32.01B | 30.30B | 23.71B |
| Cash, Cash Equivalents and Short-Term Investments | 3.61B | 2.26B | 2.74B | 2.57B | 3.19B |
| Total Debt | 8.11B | 7.60B | 7.21B | 8.36B | 4.61B |
| Total Liabilities | 20.58B | 20.23B | 22.10B | 20.07B | 14.31B |
| Stockholders Equity | 12.35B | 10.27B | 8.85B | 8.97B | 8.47B |
Cash Flow | |||||
| Free Cash Flow | 2.39B | 279.00M | 2.75B | 1.05B | 1.47B |
| Operating Cash Flow | 3.62B | 1.49B | 3.97B | 1.96B | 2.26B |
| Investing Cash Flow | -1.84B | -1.78B | -1.64B | -4.17B | -873.00M |
| Financing Cash Flow | -662.00M | -173.00M | -2.18B | 1.67B | -2.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $124.23B | 32.82 | 25.65% | 0.79% | 0.22% | 26.66% | |
77 Outperform | $14.92B | 25.94 | 12.11% | 1.56% | 7.09% | -2.29% | |
76 Outperform | $156.36B | 30.24 | 21.67% | 1.29% | 8.24% | 6.21% | |
74 Outperform | $101.31B | 54.93 | 29.67% | 0.21% | 9.70% | 36.28% | |
70 Outperform | $33.44B | 54.24 | 5.70% | 0.10% | 4.20% | -34.47% | |
67 Neutral | $85.13B | 24.76 | 24.13% | 1.48% | -1.78% | 27.35% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |