| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.46B | 7.24B | 6.88B | 5.92B | 5.15B | 3.97B |
| Gross Profit | 3.26B | 3.17B | 2.88B | 2.33B | 1.99B | 1.40B |
| EBITDA | 1.66B | 1.83B | 1.65B | 1.28B | 1.02B | 478.20M |
| Net Income | 545.10M | 838.60M | 778.70M | 604.70M | 562.50M | -33.30M |
Balance Sheet | ||||||
| Total Assets | 18.19B | 18.01B | 15.56B | 14.77B | 15.15B | 16.06B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 1.54B | 1.60B | 1.61B | 2.11B | 1.75B |
| Total Debt | 4.85B | 4.98B | 2.77B | 2.79B | 3.48B | 3.95B |
| Total Liabilities | 8.00B | 7.76B | 5.72B | 5.51B | 6.08B | 6.87B |
| Stockholders Equity | 10.12B | 10.18B | 9.78B | 9.20B | 9.00B | 9.12B |
Cash Flow | ||||||
| Free Cash Flow | 1.31B | 1.25B | 1.27B | 765.70M | 551.40M | 865.60M |
| Operating Cash Flow | 1.38B | 1.40B | 1.38B | 860.30M | 615.50M | 914.30M |
| Investing Cash Flow | -792.80M | -3.11B | -1.06B | -332.90M | 914.30M | -37.90M |
| Financing Cash Flow | -801.80M | 1.71B | -337.50M | -954.00M | -1.16B | 328.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $45.59B | 31.24 | 14.63% | 0.61% | 3.67% | 10.44% | |
76 Outperform | $24.64B | 11.05 | 15.88% | 1.16% | -5.24% | 45.69% | |
75 Outperform | $17.45B | 27.06 | 17.97% | 0.93% | 0.83% | -1.32% | |
72 Outperform | $41.88B | 48.48 | 24.22% | 1.42% | 0.99% | ― | |
69 Neutral | $9.14B | 35.60 | 3.89% | 0.99% | -4.99% | 22.16% | |
66 Neutral | $30.98B | 58.16 | 5.35% | 0.10% | 4.20% | -34.47% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |