| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.65B | 7.24B | 6.88B | 5.92B | 5.15B |
| Gross Profit | 2.95B | 3.17B | 2.88B | 2.33B | 1.99B |
| EBITDA | 1.92B | 1.83B | 1.65B | 1.28B | 1.02B |
| Net Income | 581.40M | 838.60M | 778.70M | 604.70M | 562.50M |
Balance Sheet | |||||
| Total Assets | 18.30B | 18.01B | 15.56B | 14.77B | 15.15B |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 1.54B | 1.60B | 1.61B | 2.11B |
| Total Debt | 4.78B | 4.98B | 2.77B | 2.79B | 3.48B |
| Total Liabilities | 8.14B | 7.76B | 5.72B | 5.51B | 6.08B |
| Stockholders Equity | 10.09B | 10.18B | 9.78B | 9.20B | 9.00B |
Cash Flow | |||||
| Free Cash Flow | 1.22B | 1.25B | 1.27B | 765.70M | 551.40M |
| Operating Cash Flow | 1.36B | 1.40B | 1.38B | 860.30M | 615.50M |
| Investing Cash Flow | -660.60M | -3.11B | -1.06B | -332.90M | 914.30M |
| Financing Cash Flow | -1.05B | 1.71B | -337.50M | -954.00M | -1.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $53.81B | 31.97 | 14.26% | 0.59% | 3.67% | 10.44% | |
70 Outperform | $33.44B | 54.24 | 5.70% | 0.10% | 4.20% | -34.47% | |
70 Outperform | $29.28B | 24.49 | 14.76% | 1.04% | -5.24% | 45.69% | |
68 Neutral | $14.58B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
68 Neutral | $44.49B | 35.94 | 27.69% | 1.33% | 0.98% | -7.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $13.85B | 33.29 | 4.18% | 0.97% | -4.99% | 22.16% |