| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.82B | 3.85B | 3.75B | 3.54B | 2.90B |
| Gross Profit | 1.48B | 1.46B | 1.48B | 1.33B | 1.31B | 1.11B |
| EBITDA | 786.10M | 786.50M | 823.80M | 310.00M | 707.80M | 531.20M |
| Net Income | 530.50M | 533.60M | 556.60M | 235.70M | 487.10M | 344.90M |
Balance Sheet | ||||||
| Total Assets | 3.17B | 3.24B | 3.21B | 3.33B | 3.47B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 172.80M | 276.10M | 363.40M | 481.80M | 631.40M | 689.60M |
| Total Debt | 221.40M | 216.70M | 155.20M | 366.90M | 219.00M | 147.60M |
| Total Liabilities | 1.33B | 1.36B | 1.37B | 1.58B | 1.64B | 1.31B |
| Stockholders Equity | 1.84B | 1.88B | 1.84B | 1.75B | 1.83B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 571.80M | 473.80M | 597.70M | 321.10M | 566.00M | 505.30M |
| Operating Cash Flow | 655.60M | 581.80M | 670.30M | 391.40M | 641.10M | 562.10M |
| Investing Cash Flow | -192.70M | -267.10M | -24.10M | 8.10M | -349.90M | 11.80M |
| Financing Cash Flow | -527.30M | -408.40M | -684.70M | -430.80M | -421.00M | -374.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $8.54B | 19.54 | 20.97% | 1.25% | 3.19% | 69.89% | |
75 Outperform | $17.07B | 26.47 | 17.97% | 0.96% | 0.83% | -1.32% | |
75 Outperform | $10.54B | 45.10 | 12.76% | ― | 12.60% | 24.02% | |
73 Outperform | $9.00B | 27.85 | 17.81% | 0.70% | 4.18% | 16.05% | |
70 Outperform | $9.01B | 17.48 | 28.21% | 2.13% | -1.64% | -2.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $8.87B | 28.78 | 12.38% | ― | 5.52% | 9.03% |
A. O. Smith Corporation is a global leader in water technology, specializing in the manufacture of residential and commercial water heating equipment, boilers, and water treatment products. In its third quarter of 2025, A. O. Smith reported a 15% increase in earnings per share, reaching $0.94, and a 4% rise in sales to $943 million, driven by strong performance in North America. The company saw a 6% growth in North American sales and a 110 basis point expansion in operating margin, while facing a 12% sales decline in China. Despite challenges in China, the company improved its operating margin in the Rest of World segment by 90 basis points. A. O. Smith’s cash flow from operations increased by 21% to $434 million, and it repurchased 5 million shares for $335.4 million in the first nine months of 2025. Looking ahead, A. O. Smith projects consolidated sales to be flat to up 1% for the full year, with an adjusted EPS range of $3.70 to $3.85, reflecting cautious optimism amid ongoing challenges in the Chinese market and the North American residential sector.
A.O. Smith Corporation’s recent earnings call presented a mixed sentiment, reflecting strong performance in North America with notable sales and EPS growth, countered by challenges in China and tariff impacts. The company demonstrated robust cash flow growth and maintained a strong dividend policy, yet adjustments to the 2025 EPS forecast and pressures in the U.S. residential market tempered the overall outlook.