| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.83B | 3.82B | 3.85B | 3.75B | 3.54B |
| Gross Profit | 1.49B | 1.46B | 1.48B | 1.33B | 1.31B |
| EBITDA | 792.20M | 786.50M | 823.80M | 310.00M | 707.80M |
| Net Income | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
Balance Sheet | |||||
| Total Assets | 3.14B | 3.24B | 3.21B | 3.33B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 193.20M | 276.10M | 363.40M | 481.80M | 631.40M |
| Total Debt | 192.10M | 216.70M | 155.20M | 366.90M | 219.00M |
| Total Liabilities | 1.28B | 1.36B | 1.37B | 1.58B | 1.64B |
| Stockholders Equity | 1.86B | 1.88B | 1.84B | 1.75B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 546.00M | 473.80M | 597.70M | 321.10M | 566.00M |
| Operating Cash Flow | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M |
| Investing Cash Flow | -53.00M | -267.10M | -24.10M | 8.10M | -349.90M |
| Financing Cash Flow | -633.10M | -408.40M | -684.70M | -430.80M | -421.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $9.63B | 27.54 | 17.82% | 0.70% | 4.18% | 16.05% | |
77 Outperform | $8.90B | 17.13 | 29.51% | 2.04% | -1.64% | -2.50% | |
76 Outperform | $9.84B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
68 Neutral | $14.01B | 26.14 | 17.48% | 0.96% | 0.83% | -1.32% | |
66 Neutral | $9.58B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $11.39B | 50.02 | 6.19% | ― | 5.52% | 9.03% |