| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.83B | 3.82B | 3.85B | 3.75B | 3.54B | 2.90B |
| Gross Profit | 1.48B | 1.46B | 1.48B | 1.33B | 1.31B | 1.11B |
| EBITDA | 786.10M | 786.50M | 823.80M | 310.00M | 707.80M | 531.20M |
| Net Income | 530.50M | 533.60M | 556.60M | 235.70M | 487.10M | 344.90M |
Balance Sheet | ||||||
| Total Assets | 3.17B | 3.24B | 3.21B | 3.33B | 3.47B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 172.80M | 276.10M | 363.40M | 481.80M | 631.40M | 689.60M |
| Total Debt | 221.40M | 216.70M | 155.20M | 366.90M | 219.00M | 147.60M |
| Total Liabilities | 1.33B | 1.36B | 1.37B | 1.58B | 1.64B | 1.31B |
| Stockholders Equity | 1.84B | 1.88B | 1.84B | 1.75B | 1.83B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 571.80M | 473.80M | 597.70M | 321.10M | 566.00M | 505.30M |
| Operating Cash Flow | 655.60M | 581.80M | 670.30M | 391.40M | 641.10M | 562.10M |
| Investing Cash Flow | -192.70M | -267.10M | -24.10M | 8.10M | -349.90M | 11.80M |
| Financing Cash Flow | -527.30M | -408.40M | -684.70M | -430.80M | -421.00M | -374.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.16B | 20.96 | 20.97% | 1.17% | 3.19% | 69.89% | |
77 Outperform | $9.47B | 18.37 | 28.21% | 2.03% | -1.64% | -2.50% | |
77 Outperform | $10.40B | 44.52 | 12.76% | ― | 12.60% | 24.02% | |
77 Outperform | $9.09B | 28.14 | 17.81% | 0.73% | 4.18% | 16.05% | |
75 Outperform | $17.06B | 26.45 | 17.97% | 0.96% | 0.83% | -1.32% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $9.53B | 30.90 | 12.38% | ― | 5.52% | 9.03% |
On November 12, 2025, A. O. Smith Corporation announced its agreement to acquire Leonard Valve Company for $470 million, with the transaction expected to close in the first quarter of 2026. This acquisition aims to expand A. O. Smith’s presence in the water management market, enhance its digital and connected water strategy, and is anticipated to be accretive to earnings per share in 2026.