| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.81B | 3.83B | 3.82B | 3.85B | 3.75B | 3.54B |
| Gross Profit | 1.48B | 1.49B | 1.46B | 1.48B | 1.33B | 1.31B |
| EBITDA | 794.70M | 792.20M | 786.50M | 823.80M | 310.00M | 707.80M |
| Net Income | 527.60M | 546.20M | 533.60M | 556.60M | 235.70M | 487.10M |
Balance Sheet | ||||||
| Total Assets | 3.65B | 3.14B | 3.24B | 3.21B | 3.33B | 3.47B |
| Cash, Cash Equivalents and Short-Term Investments | 203.90M | 193.20M | 276.10M | 363.40M | 481.80M | 631.40M |
| Total Debt | 656.50M | 192.10M | 216.70M | 155.20M | 366.90M | 219.00M |
| Total Liabilities | 1.49B | 1.28B | 1.36B | 1.37B | 1.58B | 1.64B |
| Stockholders Equity | 1.88B | 1.86B | 1.88B | 1.84B | 1.75B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 647.50M | 546.00M | 473.80M | 597.70M | 321.10M | 566.00M |
| Operating Cash Flow | 707.50M | 616.80M | 581.80M | 670.30M | 391.40M | 641.10M |
| Investing Cash Flow | -522.70M | -53.00M | -267.10M | -24.10M | 8.10M | -349.90M |
| Financing Cash Flow | -176.70M | -633.10M | -408.40M | -684.70M | -430.80M | -421.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.91B | 23.86 | 18.38% | 0.70% | 14.22% | 25.22% | |
72 Outperform | $7.72B | 19.44 | 28.42% | 2.04% | 0.23% | 4.76% | |
72 Outperform | $10.06B | 37.82 | 12.67% | ― | 17.39% | 20.78% | |
68 Neutral | $15.52B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
66 Neutral | $11.75B | 20.53 | 17.74% | 0.96% | 3.10% | 4.96% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.32B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% |