| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.67B | 3.20B | 3.88B | 4.04B | 4.03B | 3.25B |
| Gross Profit | 1.39B | 1.25B | 1.47B | 1.53B | 1.45B | 1.19B |
| EBITDA | -2.33M | 675.10M | 796.72M | 797.35M | 791.45M | 801.90M |
| Net Income | -420.16M | -277.73M | 428.43M | 400.88M | 436.57M | 488.49M |
Balance Sheet | ||||||
| Total Assets | 5.42B | 6.32B | 7.28B | 6.91B | 6.87B | 6.38B |
| Cash, Cash Equivalents and Short-Term Investments | 177.06M | 222.24M | 689.53M | 247.50M | 162.00M | 180.36M |
| Total Debt | 1.87B | 2.17B | 2.52B | 2.54B | 2.83B | 2.44B |
| Total Liabilities | 3.05B | 3.54B | 3.64B | 3.66B | 4.08B | 3.89B |
| Stockholders Equity | 2.37B | 2.78B | 3.64B | 3.25B | 2.80B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | 452.07M | 558.35M | 637.51M | 541.81M | 263.03M | 371.85M |
| Operating Cash Flow | 576.88M | 630.20M | 686.82M | 628.79M | 332.55M | 423.40M |
| Investing Cash Flow | 464.48M | -126.89M | -158.53M | -155.74M | -348.32M | -1.01B |
| Financing Cash Flow | -1.60B | -970.94M | -73.77M | -390.94M | 7.63M | 502.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $6.48B | 48.25 | 2.83% | 0.56% | 10.21% | -48.98% | |
72 Outperform | $10.04B | 37.82 | 12.67% | ― | 17.39% | 20.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $8.43B | 28.68 | 15.93% | 1.17% | 0.83% | 26.77% | |
63 Neutral | $6.12B | 23.50 | 7.47% | ― | 1.58% | 15.61% | |
59 Neutral | $6.53B | -31.15 | -14.35% | ― | -4.89% | -179.82% | |
57 Neutral | $4.52B | -334.43 | 1.43% | ― | 12.73% | ― |