| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.20B | 3.88B | 4.04B | 4.03B | 3.25B |
| Gross Profit | 1.25B | 1.47B | 1.53B | 1.45B | 1.19B |
| EBITDA | 675.10M | 796.72M | 797.35M | 791.45M | 801.90M |
| Net Income | -277.73M | 428.43M | 400.88M | 436.57M | 488.49M |
Balance Sheet | |||||
| Total Assets | 6.32B | 7.28B | 6.91B | 6.87B | 6.38B |
| Cash, Cash Equivalents and Short-Term Investments | 222.24M | 689.53M | 247.50M | 162.00M | 180.36M |
| Total Debt | 2.17B | 2.52B | 2.54B | 2.83B | 2.44B |
| Total Liabilities | 3.54B | 3.64B | 3.66B | 4.08B | 3.89B |
| Stockholders Equity | 2.78B | 3.64B | 3.25B | 2.80B | 2.49B |
Cash Flow | |||||
| Free Cash Flow | 558.35M | 637.51M | 541.81M | 263.03M | 371.85M |
| Operating Cash Flow | 630.20M | 686.82M | 628.79M | 332.55M | 423.40M |
| Investing Cash Flow | -126.89M | -158.53M | -155.74M | -348.32M | -1.01B |
| Financing Cash Flow | -970.94M | -73.77M | -390.94M | 7.63M | 502.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $9.75B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
71 Outperform | $5.41B | 111.03 | 5.80% | 0.56% | 6.44% | 101.24% | |
69 Neutral | $5.72B | 22.36 | 7.69% | ― | -0.75% | 9.22% | |
66 Neutral | $9.85B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.78B | 187.00 | 1.73% | ― | 7.81% | ― | |
53 Neutral | $6.38B | -28.04 | -8.50% | ― | 0.27% | -159.24% |