| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.80B | 1.72B | 1.66B | 1.59B | 1.40B |
| Gross Profit | 1.33B | 626.50M | 585.70M | 529.40M | 482.10M |
| EBITDA | 301.60M | 204.20M | 268.70M | 212.50M | 202.80M |
| Net Income | -50.50M | 85.40M | 582.60M | 137.40M | 119.10M |
Balance Sheet | |||||
| Total Assets | 8.20B | 3.41B | 2.71B | 2.64B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 186.50M | 1.23B | 483.30M | 71.70M | 78.80M |
| Total Debt | 1.88B | 1.25B | 646.40M | 977.90M | 674.40M |
| Total Liabilities | 3.73B | 1.87B | 1.22B | 1.74B | 1.39B |
| Stockholders Equity | 4.46B | 1.54B | 1.49B | 905.40M | 750.20M |
Cash Flow | |||||
| Free Cash Flow | 238.10M | 195.70M | -15.50M | 57.70M | 172.10M |
| Operating Cash Flow | 341.70M | 233.60M | 39.60M | 142.30M | 223.80M |
| Investing Cash Flow | -1.84B | -41.30M | 725.90M | -416.10M | -272.90M |
| Financing Cash Flow | 458.10M | 561.80M | -354.10M | 270.60M | 80.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $10.77B | 30.59 | 13.29% | ― | 12.60% | 24.02% | |
69 Neutral | $6.47B | 22.36 | 7.69% | ― | -0.75% | 9.22% | |
66 Neutral | $10.74B | 26.05 | 15.81% | 1.17% | 3.19% | 69.89% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $4.83B | 187.00 | 1.73% | ― | 7.81% | ― | |
58 Neutral | $6.68B | -155.15 | -1.16% | 0.26% | 91.98% | -141.14% | |
53 Neutral | $6.75B | -28.04 | -8.50% | ― | 0.27% | -159.24% |