| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.88B | 3.80B | 1.72B | 1.66B | 1.59B | 1.40B |
| Gross Profit | 1.37B | 1.33B | 626.50M | 585.70M | 529.40M | 482.10M |
| EBITDA | 554.10M | 301.60M | 204.20M | 268.70M | 212.50M | 202.80M |
| Net Income | 167.50M | -50.50M | 85.40M | 582.60M | 137.40M | 119.10M |
Balance Sheet | ||||||
| Total Assets | 8.16B | 8.20B | 3.41B | 2.71B | 2.64B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 230.00M | 186.50M | 1.23B | 483.30M | 71.70M | 78.80M |
| Total Debt | 1.84B | 1.88B | 1.25B | 646.40M | 977.90M | 674.40M |
| Total Liabilities | 3.68B | 3.73B | 1.87B | 1.22B | 1.74B | 1.39B |
| Stockholders Equity | 4.48B | 4.46B | 1.54B | 1.49B | 905.40M | 750.20M |
Cash Flow | ||||||
| Free Cash Flow | 316.70M | 238.10M | 195.70M | -15.50M | 57.70M | 172.10M |
| Operating Cash Flow | 426.30M | 341.70M | 233.60M | 39.60M | 142.30M | 223.80M |
| Investing Cash Flow | -72.10M | -1.84B | -41.30M | 725.90M | -416.10M | -272.90M |
| Financing Cash Flow | -241.70M | 458.10M | 561.80M | -354.10M | 270.60M | 80.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $10.85B | 41.63 | 12.67% | ― | 17.39% | 20.78% | |
66 Neutral | $9.65B | 27.19 | 15.93% | 1.17% | 0.83% | 26.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $6.58B | 26.41 | 7.47% | ― | 1.58% | 15.61% | |
61 Neutral | $7.00B | 41.88 | 3.78% | 0.26% | 78.19% | ― | |
58 Neutral | $7.01B | -17.43 | -14.35% | ― | -4.89% | -179.82% | |
57 Neutral | $4.58B | 178.18 | 1.43% | ― | 12.73% | ― |