| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.80B | 1.72B | 1.66B | 1.59B | 1.40B |
| Gross Profit | 1.33B | 626.50M | 585.70M | 529.40M | 482.10M |
| EBITDA | 301.60M | 204.20M | 268.70M | 212.50M | 202.80M |
| Net Income | -50.50M | 85.40M | 582.60M | 137.40M | 119.10M |
Balance Sheet | |||||
| Total Assets | 8.20B | 3.41B | 2.71B | 2.64B | 2.14B |
| Cash, Cash Equivalents and Short-Term Investments | 186.50M | 1.23B | 483.30M | 71.70M | 78.80M |
| Total Debt | 1.88B | 1.25B | 646.40M | 977.90M | 674.40M |
| Total Liabilities | 3.73B | 1.87B | 1.22B | 1.74B | 1.39B |
| Stockholders Equity | 4.46B | 1.54B | 1.49B | 905.40M | 750.20M |
Cash Flow | |||||
| Free Cash Flow | 238.10M | 195.70M | -15.50M | 57.70M | 172.10M |
| Operating Cash Flow | 341.70M | 233.60M | 39.60M | 142.30M | 223.80M |
| Investing Cash Flow | -1.84B | -41.30M | 725.90M | -416.10M | -272.90M |
| Financing Cash Flow | 458.10M | 561.80M | -354.10M | 270.60M | 80.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.11B | 45.02 | 12.76% | ― | 12.60% | 24.02% | |
73 Outperform | $11.52B | 34.24 | 16.49% | 1.17% | 3.19% | 69.89% | |
69 Neutral | $7.12B | 28.45 | 7.93% | ― | -0.75% | 9.22% | |
68 Neutral | $8.52B | -155.36 | -3.65% | 0.26% | 91.98% | -141.14% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $5.27B | 196.08 | 1.71% | ― | 7.81% | ― | |
60 Neutral | $8.11B | -35.84 | -6.20% | ― | 0.27% | -159.24% |
On February 18, 2026, JBT Marel said that a previously announced realignment of its reportable segments took effect for the fourth quarter of 2025, following its January 2, 2025 acquisition of Marel hf., consolidating legacy JBT and Marel operations. The company now reports through two segments, Protein Solutions and Prepared Food and Beverage Solutions, with historical results recast for 2023–2025 for comparability, and it emphasized that the change does not affect previously reported consolidated revenue, earnings, earnings per share, or total assets, but better aligns financial reporting with its integrated operating model for management and stakeholders.
For the quarter ended March 31, 2025, Protein Solutions generated $377.7 million in revenue and Prepared Food and Beverage Solutions $476.4 million, producing total segment adjusted EBITDA of $140.6 million but a pre-tax loss of $219.2 million after significant pension, M&A, restructuring and other unallocated costs. In the quarter ended June 30, 2025, segment revenues rose to $421.5 million and $513.3 million, respectively, with combined segment adjusted EBITDA of $179.7 million and income from continuing operations before taxes of $11.6 million, illustrating improved profitability as integration progressed despite ongoing restructuring and transaction-related charges.
The most recent analyst rating on (JBTM) stock is a Buy with a $171.00 price target. To see the full list of analyst forecasts on JBT Marel stock, see the JBTM Stock Forecast page.