Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.72B | $ 1.66B | $ 1.59B | $ 1.40B | $ 1.73B |
Gross Profit | $ 626.50M | $ 585.70M | $ 529.40M | $ 482.10M | $ 533.70M |
Operating Income | $ 118.40M | $ 164.70M | $ 132.60M | $ 125.60M | $ 163.10M |
EBITDA | $ 204.20M | $ 268.70M | $ 212.50M | $ 202.80M | $ 231.20M |
Net Income | $ 85.40M | $ 582.60M | $ 137.40M | $ 119.10M | $ 108.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.23B | $ 483.30M | $ 71.70M | $ 78.80M | $ 47.50M |
Total Assets | $ 3.41B | $ 2.71B | $ 2.64B | $ 2.14B | $ 1.81B |
Total Debt | $ 1.25B | $ 646.40M | $ 977.90M | $ 674.40M | $ 524.90M |
Net Debt | $ 23.70M | $ 163.10M | $ 906.20M | $ 595.60M | $ 477.40M |
Total Liabilities | $ 1.87B | $ 1.22B | $ 1.74B | $ 1.39B | $ 1.17B |
Stockholders' Equity | $ 1.54B | $ 1.49B | $ 905.40M | $ 750.20M | $ 637.10M |
Cash Flow | |||||
Free Cash Flow | $ 194.70M | $ 19.10M | $ 50.60M | $ 123.20M | $ 217.70M |
Operating Cash Flow | $ 232.60M | $ 74.20M | $ 135.20M | $ 174.90M | $ 252.00M |
Investing Cash Flow | $ -41.30M | $ 729.30M | $ -413.20M | $ -270.50M | $ -37.30M |
Financing Cash Flow | $ 561.80M | $ -354.10M | $ 270.60M | $ 80.80M | $ -207.40M |