Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 2.11B | $ 2.20B | $ 2.14B | $ 1.99B | $ 1.65B |
Gross Profit | $ 1.12B | $ 1.16B | $ 1.06B | $ 1.03B | $ 854.94M |
Operating Income | $ 570.10M | $ 646.84M | $ 572.70M | $ 531.32M | $ 391.72M |
EBITDA | $ 570.10M | $ 686.59M | $ 641.62M | $ 578.00M | $ 440.43M |
Net Income | $ 486.08M | $ 506.51M | $ 460.64M | $ 439.87M | $ 330.46M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 675.34M | $ 537.95M | $ 339.20M | $ 624.30M | $ 378.91M |
Total Assets | $ 3.14B | $ 2.72B | $ 2.44B | $ 2.44B | $ 1.99B |
Total Debt | $ 40.81M | $ 50.06M | $ 117.03M | $ 217.02M | $ 201.41M |
Net Debt | $ -634.52M | $ -487.89M | $ -222.16M | $ -407.29M | $ -177.50M |
Total Liabilities | $ 555.08M | $ 497.78M | $ 579.25M | $ 733.86M | $ 704.22M |
Stockholders' Equity | $ 2.58B | $ 2.22B | $ 1.86B | $ 1.71B | $ 1.28B |
Cash Flow | |||||
Free Cash Flow | $ 514.96M | $ 466.24M | $ 176.23M | $ 323.33M | $ 322.70M |
Operating Cash Flow | $ 621.70M | $ 651.02M | $ 377.39M | $ 456.90M | $ 394.04M |
Investing Cash Flow | $ -342.81M | $ -185.27M | $ -226.82M | $ -153.30M | $ -99.04M |
Financing Cash Flow | $ -139.86M | $ -268.01M | $ -434.40M | $ -57.14M | $ -139.47M |