| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.53B | 3.46B | 3.27B | 3.27B | 3.18B | 2.76B |
| Gross Profit | 1.57B | 1.54B | 1.52B | 1.62B | 1.59B | 1.36B |
| EBITDA | 939.10M | 903.50M | 859.40M | 964.10M | 909.80M | 720.50M |
| Net Income | 507.70M | 483.20M | 505.00M | 596.10M | 586.90M | 449.40M |
Balance Sheet | ||||||
| Total Assets | 6.92B | 6.93B | 6.75B | 5.87B | 5.51B | 4.92B |
| Cash, Cash Equivalents and Short-Term Investments | 586.20M | 580.00M | 620.80M | 534.30M | 430.20M | 900.70M |
| Total Debt | 1.87B | 1.82B | 1.99B | 1.45B | 1.59B | 1.30B |
| Total Liabilities | 2.87B | 2.90B | 2.95B | 2.32B | 2.47B | 2.11B |
| Stockholders Equity | 4.05B | 4.03B | 3.79B | 3.54B | 3.04B | 2.80B |
Cash Flow | ||||||
| Free Cash Flow | 611.40M | 616.80M | 603.00M | 626.80M | 489.40M | 492.60M |
| Operating Cash Flow | 678.40M | 680.40M | 668.10M | 716.70M | 557.40M | 565.30M |
| Investing Cash Flow | -148.00M | -137.60M | -1.01B | -283.80M | -917.20M | -698.10M |
| Financing Cash Flow | -568.10M | -632.60M | 465.90M | -344.70M | -37.80M | -9.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $18.69B | 26.28 | 16.15% | 0.79% | 8.48% | -3.07% | |
77 Outperform | $15.86B | 29.34 | 12.61% | 1.56% | 7.54% | 7.09% | |
74 Outperform | $15.64B | 28.71 | 17.30% | 1.64% | 6.50% | 17.62% | |
70 Outperform | $9.86B | 36.76 | 16.30% | 0.49% | 7.18% | 5.22% | |
68 Neutral | $15.08B | 38.94 | 7.18% | ― | -0.51% | -44.42% | |
67 Neutral | $12.93B | 29.23 | 19.65% | 1.32% | 4.61% | 7.87% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |