| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.46B | 3.27B | 3.27B | 3.18B | 2.76B |
| Gross Profit | 1.54B | 1.52B | 1.62B | 1.59B | 1.36B |
| EBITDA | 903.50M | 859.40M | 964.10M | 909.80M | 720.50M |
| Net Income | 483.20M | 505.00M | 596.10M | 586.90M | 449.40M |
Balance Sheet | |||||
| Total Assets | 6.93B | 6.75B | 5.87B | 5.51B | 4.92B |
| Cash, Cash Equivalents and Short-Term Investments | 580.00M | 620.80M | 534.30M | 430.20M | 900.70M |
| Total Debt | 1.82B | 1.99B | 1.45B | 1.59B | 1.30B |
| Total Liabilities | 2.90B | 2.95B | 2.32B | 2.47B | 2.11B |
| Stockholders Equity | 4.03B | 3.79B | 3.54B | 3.04B | 2.80B |
Cash Flow | |||||
| Free Cash Flow | 616.80M | 603.00M | 626.80M | 489.40M | 492.60M |
| Operating Cash Flow | 680.40M | 668.10M | 716.70M | 557.40M | 565.30M |
| Investing Cash Flow | -137.60M | -1.01B | -283.80M | -917.20M | -698.10M |
| Financing Cash Flow | -632.60M | 465.90M | -344.70M | -37.80M | -9.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | $14.23B | 26.59 | 20.38% | 1.32% | 2.85% | 3.09% | |
78 Outperform | $16.67B | 28.23 | 16.15% | 0.79% | 8.01% | 2.67% | |
77 Outperform | $14.25B | 25.94 | 12.11% | 1.56% | 7.09% | -2.29% | |
74 Outperform | $15.11B | 28.71 | 17.30% | 1.64% | 3.78% | 4.85% | |
65 Neutral | $10.07B | 28.93 | 19.12% | 0.49% | -0.37% | 21.77% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $12.04B | 50.02 | 6.19% | ― | 5.52% | 9.03% |