Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.51B | 2.64B | 2.47B | 1.93B | 1.96B |
Gross Profit | 1.02B | 994.90M | 873.90M | 692.00M | 692.90M |
EBITDA | 519.00M | 489.50M | 422.80M | 361.90M | 372.60M |
Net Income | 312.20M | 227.90M | 213.40M | 155.10M | 138.60M |
Balance Sheet | |||||
Total Assets | 3.79B | 3.89B | 4.06B | 3.50B | 3.56B |
Cash, Cash Equivalents and Short-Term Investments | 556.40M | 707.20M | 691.20M | 564.40M | 351.70M |
Total Debt | 1.09B | 1.40B | 1.49B | 1.34B | 1.36B |
Total Liabilities | 1.93B | 2.19B | 2.32B | 2.04B | 2.24B |
Stockholders Equity | 1.84B | 1.69B | 1.73B | 1.44B | 1.31B |
Cash Flow | |||||
Free Cash Flow | 377.40M | 307.60M | 264.70M | 103.30M | 194.50M |
Operating Cash Flow | 449.90M | 394.30M | 320.80M | 156.10M | 273.40M |
Investing Cash Flow | -52.80M | -70.60M | -68.30M | 195.20M | -70.80M |
Financing Cash Flow | -301.90M | -322.50M | -303.80M | -217.30M | -85.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $12.50B | 25.27 | 19.27% | 0.87% | 6.99% | 23.25% | |
74 Outperform | $8.78B | 22.20 | 18.09% | 1.73% | -2.27% | 41.26% | |
73 Outperform | $8.08B | 40.00 | 15.24% | ― | 10.78% | 30.05% | |
69 Neutral | $9.00B | 26.54 | 14.29% | ― | 8.07% | 58.67% | |
67 Neutral | $7.23B | 25.93 | 14.00% | 1.52% | 4.23% | 20.40% | |
62 Neutral | $10.06B | 43.22 | 3.69% | 0.92% | -10.19% | ― | |
59 Neutral | AU$1.64B | 9.44 | 11.52% | 3.68% | 6.78% | 6.51% |