| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.49B | 2.51B | 2.64B | 2.47B | 1.93B | 1.96B |
| Gross Profit | 1.03B | 1.02B | 994.90M | 873.90M | 692.00M | 692.90M |
| EBITDA | 516.30M | 519.00M | 489.50M | 422.80M | 361.90M | 310.40M |
| Net Income | 307.80M | 312.20M | 227.90M | 213.40M | 258.50M | -154.70M |
Balance Sheet | ||||||
| Total Assets | 4.23B | 3.79B | 3.89B | 4.06B | 3.50B | 3.56B |
| Cash, Cash Equivalents and Short-Term Investments | 439.20M | 556.40M | 707.20M | 691.20M | 564.40M | 351.70M |
| Total Debt | 1.65B | 1.09B | 1.40B | 1.49B | 1.34B | 1.36B |
| Total Liabilities | 2.45B | 1.93B | 2.19B | 2.32B | 2.04B | 2.24B |
| Stockholders Equity | 1.77B | 1.84B | 1.69B | 1.73B | 1.44B | 1.30B |
Cash Flow | ||||||
| Free Cash Flow | 350.30M | 377.40M | 307.60M | 264.70M | 103.30M | 194.50M |
| Operating Cash Flow | 426.60M | 449.90M | 394.30M | 320.80M | 156.10M | 273.40M |
| Investing Cash Flow | -690.80M | -52.80M | -70.60M | -68.30M | 195.20M | -70.80M |
| Financing Cash Flow | 378.40M | -301.90M | -322.50M | -303.80M | -217.30M | -85.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $9.81B | 22.45 | 20.97% | 1.17% | 3.19% | 69.89% | |
79 Outperform | $11.71B | 31.69 | 24.96% | 1.28% | 2.37% | -6.93% | |
77 Outperform | $10.85B | 46.43 | 12.76% | ― | 12.60% | 24.02% | |
77 Outperform | $10.65B | 26.89 | 17.35% | 1.28% | 0.75% | 44.30% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $7.48B | -33.74 | -6.20% | ― | 0.27% | -159.24% | |
59 Neutral | $9.44B | 30.61 | 12.38% | ― | 5.52% | 9.03% |