Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.51B | £ 2.64B | £ 2.47B | £ 1.93B | £ 1.96B |
Gross Profit | £ 1.02B | £ 994.90M | £ 873.90M | £ 692.00M | £ 692.90M |
Operating Income | £ 391.00M | £ 368.40M | £ 307.50M | £ 256.60M | £ 234.30M |
EBITDA | £ 519.00M | £ 489.50M | £ 422.80M | £ 361.90M | £ 372.60M |
Net Income | £ 312.20M | £ 227.90M | £ 213.40M | £ 155.10M | £ 138.60M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 556.40M | £ 707.20M | £ 691.20M | £ 564.40M | £ 351.70M |
Total Assets | £ 3.79B | £ 3.89B | £ 4.06B | £ 3.50B | £ 3.56B |
Total Debt | £ 1.09B | £ 1.40B | £ 1.49B | £ 1.34B | £ 1.36B |
Net Debt | £ 534.60M | £ 690.10M | £ 797.20M | £ 771.80M | £ 1.01B |
Total Liabilities | £ 1.93B | £ 2.19B | £ 2.32B | £ 2.04B | £ 2.24B |
Stockholders' Equity | £ 1.84B | £ 1.69B | £ 1.73B | £ 1.44B | £ 1.31B |
Cash Flow | |||||
Free Cash Flow | £ 377.40M | £ 307.60M | £ 264.70M | £ 103.30M | £ 194.50M |
Operating Cash Flow | £ 449.90M | £ 394.30M | £ 320.80M | £ 156.10M | £ 273.40M |
Investing Cash Flow | £ -52.80M | £ -70.60M | £ -68.30M | £ 195.20M | £ -70.80M |
Financing Cash Flow | £ -301.90M | £ -322.50M | £ -303.80M | £ -217.30M | £ -85.40M |