| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.10B | 943.55M | 791.01M | 704.87M | 578.57M |
| Gross Profit | 710.67M | 627.82M | 541.24M | 489.98M | 426.80M |
| EBITDA | 405.85M | 310.36M | 318.55M | 272.62M | 236.37M |
| Net Income | 112.09M | -19.13M | -51.33M | -51.45M | -47.12M |
Balance Sheet | |||||
| Total Assets | 5.95B | 4.58B | 4.58B | 4.69B | 4.78B |
| Cash, Cash Equivalents and Short-Term Investments | 86.23M | 182.13M | 45.43M | 64.56M | 47.25M |
| Total Debt | 1.50B | 1.26B | 2.25B | 2.26B | 2.30B |
| Total Liabilities | 2.08B | 1.50B | 2.53B | 2.59B | 2.66B |
| Stockholders Equity | 3.88B | 3.08B | 2.05B | 2.11B | 2.12B |
Cash Flow | |||||
| Free Cash Flow | 283.19M | 142.50M | 29.94M | 85.20M | 91.86M |
| Operating Cash Flow | 309.67M | 169.77M | 51.46M | 102.63M | 106.41M |
| Investing Cash Flow | -680.90M | -27.27M | -61.52M | -17.43M | -444.33M |
| Financing Cash Flow | 243.45M | 16.65M | -17.15M | -67.06M | 331.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $4.56B | 18.57 | 27.25% | ― | 14.43% | 29.86% | |
73 Outperform | $6.54B | 12.12 | 22.37% | 1.41% | 7.40% | -14.45% | |
72 Outperform | $4.84B | 40.03 | 3.22% | ― | 14.75% | ― | |
71 Outperform | $2.93B | 46.64 | 12.80% | ― | 44.34% | 45.96% | |
68 Neutral | $7.12B | 19.47 | 10.34% | ― | 14.26% | -15.49% | |
64 Neutral | $3.95B | 11.18 | 23.75% | 1.69% | -0.38% | 31.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Waystar Holding Corp. announced that Chief Business Officer Eric (Ric) Sinclair III informed the company on February 2, 2026, that he will resign effective March 2, 2026, to take a role at another firm. The company stated that Sinclair’s departure does not stem from any disagreement over its operations, policies, or practices, and that he will receive his 2025 annual bonus under standard procedures, with no additional severance or separation benefits, signaling an orderly and non-contentious leadership transition for stakeholders.
The most recent analyst rating on (WAY) stock is a Buy with a $27.00 price target. To see the full list of analyst forecasts on Waystar Holding Corp. stock, see the WAY Stock Forecast page.