Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.01B | 943.55M | 791.01M | 704.87M | 578.57M |
Gross Profit | 680.83M | 627.82M | 541.24M | 489.98M | 426.80M |
EBITDA | 375.37M | 310.36M | 318.55M | 272.62M | 236.37M |
Net Income | 85.94M | -19.13M | -51.33M | -51.45M | -47.12M |
Balance Sheet | |||||
Total Assets | 4.68B | 4.58B | 4.58B | 4.81B | 4.89B |
Cash, Cash Equivalents and Short-Term Investments | 340.79M | 182.13M | 45.43M | 72.64M | 54.50M |
Total Debt | 1.26B | 1.26B | 2.25B | 2.26B | 2.30B |
Total Liabilities | 1.50B | 1.50B | 2.53B | 2.70B | 2.77B |
Stockholders Equity | 3.17B | 3.08B | 2.05B | 2.11B | 2.12B |
Cash Flow | |||||
Free Cash Flow | 278.56M | 142.50M | 29.94M | 85.20M | 91.86M |
Operating Cash Flow | 304.60M | 169.77M | 51.46M | 102.63M | 106.41M |
Investing Cash Flow | -76.56M | -27.27M | -61.52M | -17.43M | -444.33M |
Financing Cash Flow | 2.97M | 16.65M | -17.15M | -67.06M | 331.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | 6.94B | 29.76 | 22.27% | ― | 15.15% | 34.33% | |
76 Outperform | 7.34B | 13.97 | 20.81% | 1.57% | 7.37% | -14.64% | |
74 Outperform | $6.62B | 79.79 | 2.81% | ― | 17.14% | ― | |
71 Outperform | 4.03B | 73.70 | 10.86% | ― | 49.35% | 72.05% | |
68 Neutral | 8.61B | 22.04 | 10.94% | ― | 9.73% | -0.29% | |
60 Neutral | 4.78B | 12.56 | 26.30% | 1.42% | 2.23% | 48.38% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |
On September 10, 2025, Waystar Holding Corp. announced an underwriting agreement with J.P. Morgan Securities LLC for an offering of 18,000,000 shares of its common stock. The company will not receive any proceeds from this offering, which is expected to close on September 12, 2025, indicating a strategic move that may impact stakeholders by altering the distribution of shares without affecting the company’s immediate financial position.
The most recent analyst rating on (WAY) stock is a Buy with a $45.00 price target. To see the full list of analyst forecasts on Waystar Holding Corp. stock, see the WAY Stock Forecast page.