Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.01B | 943.55M | 791.01M | 704.87M | 578.57M |
Gross Profit | 680.83M | 627.82M | 541.24M | 306.82M | 250.74M |
EBITDA | 376.92M | 318.93M | 318.58M | 287.50M | 247.66M |
Net Income | 85.94M | -19.13M | -51.33M | -51.45M | -47.12M |
Balance Sheet | |||||
Total Assets | 4.68B | 4.58B | 4.58B | 4.81B | 4.89B |
Cash, Cash Equivalents and Short-Term Investments | 340.79M | 182.13M | 45.43M | 72.64M | 54.50M |
Total Debt | 1.26B | 1.26B | 2.25B | 2.26B | 2.30B |
Total Liabilities | 1.50B | 1.50B | 2.53B | 2.70B | 2.77B |
Stockholders Equity | 3.17B | 3.08B | 2.05B | 2.11B | 2.12B |
Cash Flow | |||||
Free Cash Flow | 278.56M | 142.50M | 29.94M | 85.20M | 91.86M |
Operating Cash Flow | 304.60M | 169.77M | 51.46M | 102.63M | 106.41M |
Investing Cash Flow | -76.56M | -27.27M | -61.52M | -17.43M | -444.33M |
Financing Cash Flow | 2.97M | 16.65M | -17.15M | -67.06M | 331.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $7.86B | 14.96 | 21.86% | 1.42% | 7.37% | -14.64% | |
78 Outperform | $4.79B | 87.67 | 11.59% | ― | 49.35% | 72.05% | |
78 Outperform | $5.61B | 16.62 | 21.63% | 1.24% | 3.39% | -16.78% | |
78 Outperform | $9.48B | 24.28 | 11.36% | ― | 9.73% | -0.29% | |
77 Outperform | $7.04B | 30.17 | 24.70% | ― | 15.15% | 34.33% | |
71 Outperform | $6.47B | 78.00 | 2.81% | ― | 17.14% | ― | |
56 Neutral | $6.56B | -1.65 | 0.45% | 6.25% | 14.92% | 10.98% |
On August 12, 2025, Waystar Holding Corp. announced the execution of the Eleventh Amendment to its First Lien Credit Agreement, which involved refinancing its outstanding term loans with replacement loans at reduced interest rates. This repricing, driven by strong lender demand, enhances Waystar’s financial flexibility and supports its growth strategy, including the acquisition of Iodine Software. The transaction underscores lender confidence in Waystar’s financial health, with major credit rating agencies reaffirming its stable outlook.
On July 23, 2025, Waystar Holding Corp. announced a definitive agreement to acquire Iodine Software for $1.25 billion. This acquisition is expected to enhance Waystar’s AI capabilities in healthcare payments, expand its market by over 15%, and improve its financial profile. The merger will integrate Iodine’s AI-powered clinical intelligence software, which is trusted by many health systems, to reduce administrative costs and improve revenue cycle management. The transaction is anticipated to close by the end of 2025, subject to regulatory approvals.
Waystar Holding Corp. announced changes to its board of directors following its annual meeting on June 4, 2025. The board expanded from ten to twelve members, appointing Aashima Gupta and Michael Roman as independent directors. Gupta, with a background in healthcare technology, and Roman, a former CEO of 3M, bring diverse expertise to the board. Additionally, the company’s stockholders approved an amendment to the Certificate of Incorporation and re-elected three directors, while also ratifying KPMG LLP as the independent auditor for the fiscal year ending December 31, 2025.