| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 5.08B | 4.77B | 4.48B | 4.37B | 4.02B |
| Gross Profit | 1.81B | 1.69B | 1.57B | 1.54B | 1.43B |
| EBITDA | 874.70M | 852.58M | 772.52M | 652.86M | 709.01M |
| Net Income | 552.49M | 513.67M | 631.25M | 353.40M | 369.45M |
Balance Sheet | |||||
| Total Assets | 5.84B | 4.99B | 4.81B | 4.59B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 1.20B | 671.61M | 583.67M | 646.76M | 899.46M |
| Total Debt | 1.76B | 1.45B | 1.50B | 1.70B | 2.00B |
| Total Liabilities | 3.29B | 2.60B | 2.56B | 2.76B | 3.08B |
| Stockholders Equity | 2.55B | 2.39B | 2.25B | 1.83B | 1.90B |
Cash Flow | |||||
| Free Cash Flow | 734.65M | 530.19M | 432.04M | 389.28M | 637.03M |
| Operating Cash Flow | 812.86M | 615.42M | 490.81M | 443.67M | 694.28M |
| Investing Cash Flow | -495.50M | -105.96M | -78.94M | -36.59M | -122.75M |
| Financing Cash Flow | -106.81M | -424.85M | -483.00M | -571.40M | -332.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.27B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
72 Outperform | $4.78B | 27.23 | 25.50% | ― | 14.43% | 29.86% | |
68 Neutral | $7.04B | 30.32 | 10.27% | ― | 14.26% | -15.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $2.15B | 6.07 | 13.41% | ― | -4.13% | 2143.48% | |
53 Neutral | $2.93B | 26.53 | 20.43% | ― | -1.90% | ― |