| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.16B | 5.08B | 4.77B | 4.48B | 4.37B | 4.02B |
| Gross Profit | 1.88B | 1.81B | 1.69B | 1.57B | 1.54B | 1.43B |
| EBITDA | 874.27M | 874.70M | 852.58M | 772.52M | 652.86M | 709.01M |
| Net Income | 569.63M | 552.49M | 513.67M | 631.25M | 353.40M | 369.45M |
Balance Sheet | ||||||
| Total Assets | 5.62B | 5.84B | 4.99B | 4.81B | 4.59B | 4.98B |
| Cash, Cash Equivalents and Short-Term Investments | 928.08M | 1.20B | 671.61M | 583.67M | 646.76M | 899.46M |
| Total Debt | 1.76B | 1.76B | 1.45B | 1.50B | 1.70B | 2.00B |
| Total Liabilities | 3.14B | 3.29B | 2.60B | 2.56B | 2.76B | 3.08B |
| Stockholders Equity | 2.48B | 2.55B | 2.39B | 2.25B | 1.83B | 1.90B |
Cash Flow | ||||||
| Free Cash Flow | 666.35M | 734.65M | 530.19M | 432.04M | 389.28M | 637.03M |
| Operating Cash Flow | 748.88M | 812.86M | 615.42M | 490.81M | 443.67M | 694.28M |
| Investing Cash Flow | -527.72M | -495.50M | -105.96M | -78.94M | -36.59M | -122.75M |
| Financing Cash Flow | -185.60M | -106.81M | -424.85M | -483.00M | -571.40M | -332.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $4.51B | 17.71 | 27.16% | ― | 13.35% | 18.39% | |
71 Outperform | $5.41B | 10.72 | 22.44% | 1.41% | 6.47% | 10.82% | |
63 Neutral | $5.36B | 22.07 | 10.67% | ― | 14.21% | -2.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $2.77B | 15.13 | 21.67% | ― | 0.23% | -20.13% | |
48 Neutral | $1.55B | ― | 0.58% | ― | -1.76% | -96.67% |