| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.56B | 5.46B | 4.73B | 4.69B | 4.82B | 3.76B |
| Gross Profit | 1.55B | 1.45B | 1.45B | 1.43B | 1.54B | 1.27B |
| EBITDA | 678.55M | 630.43M | 671.69M | 659.86M | 713.01M | 680.27M |
| Net Income | 386.72M | 377.68M | 454.53M | 417.08M | 419.42M | 481.65M |
Balance Sheet | ||||||
| Total Assets | 4.70B | 4.90B | 4.75B | 4.35B | 4.01B | 3.52B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.30B | 1.29B | 2.10B | 1.74B | 1.45B |
| Total Debt | 287.94M | 143.70M | 163.25M | 171.94M | 193.22M | 239.16M |
| Total Liabilities | 1.27B | 1.22B | 1.12B | 880.89M | 1.01B | 1.03B |
| Stockholders Equity | 3.43B | 3.68B | 3.63B | 3.47B | 3.00B | 2.49B |
Cash Flow | ||||||
| Free Cash Flow | 543.64M | 612.69M | 527.02M | 534.22M | 382.48M | 460.83M |
| Operating Cash Flow | 594.41M | 654.93M | 559.17M | 562.63M | 464.10M | 572.33M |
| Investing Cash Flow | -59.38M | -49.05M | -884.98M | -66.77M | -182.93M | -368.92M |
| Financing Cash Flow | -693.88M | -651.20M | -390.41M | -165.77M | -2.02M | -59.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $109.20B | 17.31 | 24.82% | 2.25% | 7.27% | 0.49% | |
73 Outperform | $24.79B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
73 Outperform | $50.07B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
71 Outperform | $5.42B | 10.72 | 22.44% | 1.41% | 6.47% | 10.82% | |
64 Neutral | $10.83B | 23.00 | 13.15% | ― | 9.58% | 14.11% | |
63 Neutral | $5.39B | 22.07 | 10.67% | ― | 14.21% | -2.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |