| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.30B | 4.73B | 4.69B | 4.82B | 3.76B | 2.66B |
| Gross Profit | 1.50B | 1.45B | 1.43B | 1.54B | 1.27B | 926.96M |
| EBITDA | 656.59M | 671.69M | 659.86M | 713.01M | 680.27M | 508.57M |
| Net Income | 371.62M | 454.53M | 417.08M | 419.42M | 481.65M | 327.16M |
Balance Sheet | ||||||
| Total Assets | 4.84B | 4.75B | 4.35B | 4.01B | 3.52B | 2.72B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.29B | 2.10B | 1.74B | 1.45B | 1.38B |
| Total Debt | 155.22M | 163.25M | 171.94M | 193.22M | 239.16M | 266.40M |
| Total Liabilities | 1.12B | 1.12B | 880.89M | 1.01B | 1.03B | 738.31M |
| Stockholders Equity | 3.73B | 3.63B | 3.47B | 3.00B | 2.49B | 1.98B |
Cash Flow | ||||||
| Free Cash Flow | 459.11M | 527.02M | 534.22M | 382.48M | 460.83M | 475.61M |
| Operating Cash Flow | 502.30M | 559.17M | 562.63M | 464.10M | 572.33M | 544.41M |
| Investing Cash Flow | -878.68M | -884.98M | -66.77M | -182.93M | -368.92M | -167.15M |
| Financing Cash Flow | -437.96M | -390.41M | -165.77M | -2.02M | -59.56M | -765.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $40.36B | 19.39 | 14.50% | 1.48% | 7.44% | -4.57% | |
78 Outperform | $168.45B | 22.63 | 25.35% | 2.22% | 6.58% | 1.19% | |
78 Outperform | $12.38B | 24.24 | 13.14% | ― | 12.61% | 11.85% | |
78 Outperform | $8.27B | 15.45 | 22.32% | 1.42% | 7.40% | -14.45% | |
76 Outperform | $71.99B | 23.09 | 29.15% | 2.63% | 4.62% | 1.06% | |
70 Neutral | $11.29B | 31.59 | 10.21% | ― | 14.26% | -15.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On October 21, 2025, EPAM Systems announced a new $1 billion stock repurchase program authorized by its Board of Directors. This initiative reflects the company’s confidence in its growth prospects and financial strength, as it aims to enhance shareholder value while continuing to invest in its business and AI agenda. The program, which spans 24 months, allows for flexibility in repurchasing shares based on market conditions and other factors.
On October 3, 2025, EPAM Systems, Inc. entered into an amended and restated credit agreement with a syndicate of lenders, establishing a five-year $700 million revolving credit facility with PNC Bank, National Association serving as the administrative agent. This facility, which can potentially increase to $1.2 billion, replaces the 2021 credit facility and allows for unsecured borrowings in multiple currencies. The agreement includes various covenants and restrictions on additional indebtedness, asset dispositions, and acquisitions, with a focus on maintaining specific leverage ratios.