Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 19.28B | 18.56B | 18.21B | 16.31B | 13.56B |
Gross Profit | 5.87B | 5.47B | 5.50B | 5.32B | 4.73B |
EBITDA | 5.07B | 4.97B | 4.71B | 4.53B | 4.05B |
Net Income | 3.16B | 3.17B | 2.98B | 2.96B | 2.61B |
Balance Sheet | |||||
Total Assets | 17.42B | 16.52B | 15.31B | 15.55B | 14.82B |
Cash, Cash Equivalents and Short-Term Investments | 4.67B | 3.43B | 2.32B | 3.47B | 3.75B |
Total Debt | 962.53M | 1.00B | 1.01B | 722.00M | 728.00M |
Total Liabilities | 6.17B | 5.92B | 6.09B | 5.56B | 4.32B |
Stockholders Equity | 11.21B | 10.56B | 9.17B | 9.94B | 10.44B |
Cash Flow | |||||
Free Cash Flow | 4.20B | 2.88B | 2.53B | 3.06B | 2.97B |
Operating Cash Flow | 4.46B | 3.15B | 2.85B | 3.35B | 3.26B |
Investing Cash Flow | -471.45M | -708.00M | -218.00M | -1.00B | -1.13B |
Financing Cash Flow | -2.86B | -2.12B | -3.29B | -3.33B | -1.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $70.93B | 21.96 | 30.46% | 2.99% | 4.52% | -0.22% | |
74 Outperform | $34.46B | 14.04 | 16.69% | 1.78% | 6.34% | 12.16% | |
72 Outperform | $239.41B | 41.69 | 22.73% | 2.64% | 2.69% | -31.73% | |
70 Outperform | $152.07B | 19.43 | 27.27% | 2.48% | 6.21% | 14.87% | |
69 Neutral | $30.08B | 21.16 | 16.50% | 2.99% | -1.95% | 35.65% | |
68 Neutral | $8.79B | 22.26 | 11.36% | ― | 9.73% | -0.29% | |
61 Neutral | $36.69B | 12.42 | -10.20% | 1.85% | 8.50% | -7.32% |