Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 892.59B | 890.88B | 897.60B | 904.88B | 790.93B | 619.43B |
Gross Profit | 270.85B | 273.08B | 266.11B | 259.43B | 235.06B | 196.22B |
EBITDA | 183.55B | 213.78B | 193.83B | 189.38B | 165.30B | 168.41B |
Net Income | 134.69B | 131.35B | 110.45B | 113.50B | 122.19B | 107.95B |
Balance Sheet | ||||||
Total Assets | 1.31T | 1.29T | 1.15T | 1.18T | 1.08T | 831.43B |
Cash, Cash Equivalents and Short-Term Investments | ― | 532.37B | 407.79B | 401.87B | 351.28B | 346.12B |
Total Debt | 158.74B | 192.03B | 164.65B | 174.67B | 175.93B | 104.51B |
Total Liabilities | 437.08B | 456.07B | 401.24B | 394.07B | 420.51B | 276.84B |
Stockholders Equity | 868.90B | 828.31B | 749.88B | 781.16B | 658.16B | 553.10B |
Cash Flow | ||||||
Free Cash Flow | 155.43B | 154.39B | 165.71B | 115.77B | 90.64B | 127.97B |
Operating Cash Flow | 170.59B | 169.43B | 176.22B | 130.60B | 110.80B | 147.55B |
Investing Cash Flow | -42.26B | -80.73B | 11.68B | -84.06B | -224.50B | 7.74B |
Financing Cash Flow | -103.63B | -63.96B | -182.57B | -60.88B | 46.59B | -128.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $7.04B | 30.17 | 24.70% | ― | 15.15% | 34.33% | |
75 Outperform | $72.48B | 22.41 | 30.46% | 2.92% | 4.52% | -0.22% | |
74 Outperform | $35.01B | 14.65 | 16.69% | 1.70% | 6.34% | 12.16% | |
73 Outperform | $30.10B | 21.31 | 16.50% | 2.94% | -1.95% | 62.75% | |
70 Outperform | $159.09B | 20.38 | 27.27% | 2.30% | 6.21% | 14.87% | |
68 Neutral | $11.81B | 25.91 | 22.94% | 1.39% | 7.21% | 19.35% | |
61 Neutral | $35.62B | 7.50 | -10.94% | 1.87% | 8.86% | -10.27% |