| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.16B | 2.09B | 1.84B | 1.63B | 1.41B | 1.12B |
| Gross Profit | 829.84M | 801.08M | 691.01M | 607.77M | 515.45M | 431.36M |
| EBITDA | 435.19M | 391.75M | 357.59M | 321.59M | 276.24M | 229.58M |
| Net Income | 251.54M | 251.02M | 198.30M | 184.56M | 142.97M | 114.76M |
Balance Sheet | ||||||
| Total Assets | 1.68B | 1.70B | 1.62B | 1.44B | 1.35B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 253.76M | 328.37M | 350.55M | 294.90M | 302.59M | 320.05M |
| Total Debt | 106.09M | 403.62M | 366.61M | 271.76M | 313.65M | 347.38M |
| Total Liabilities | 897.58M | 789.53M | 688.54M | 552.53M | 587.94M | 589.75M |
| Stockholders Equity | 778.80M | 912.71M | 929.86M | 889.44M | 758.18M | 693.16M |
Cash Flow | ||||||
| Free Cash Flow | 296.60M | 298.12M | 222.26M | 158.40M | 121.31M | 147.14M |
| Operating Cash Flow | 349.19M | 350.72M | 268.52M | 211.20M | 166.14M | 184.39M |
| Investing Cash Flow | 17.03M | -49.26M | -119.10M | -12.00M | -96.55M | -114.27M |
| Financing Cash Flow | -360.77M | -312.76M | -119.10M | -181.45M | -81.72M | -146.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.75B | 17.71 | 25.50% | ― | 13.56% | 27.82% | |
73 Outperform | $5.74B | 14.72 | 21.81% | 1.41% | 6.60% | 10.28% | |
68 Neutral | $6.14B | 30.32 | 10.27% | ― | 15.42% | -14.70% | |
64 Neutral | $11.09B | 23.00 | 13.15% | ― | 9.58% | 14.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $1.50B | 23.28 | -37.51% | 3.38% | 3.81% | -636.38% |