| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.09B | 1.84B | 1.63B | 1.41B | 1.12B |
| Gross Profit | 801.08M | 691.01M | 607.77M | 515.45M | 431.36M |
| EBITDA | 391.75M | 357.59M | 321.59M | 276.24M | 229.58M |
| Net Income | 251.02M | 198.30M | 184.56M | 142.97M | 114.76M |
Balance Sheet | |||||
| Total Assets | 1.70B | 1.62B | 1.44B | 1.35B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 328.37M | 350.55M | 294.90M | 302.59M | 320.05M |
| Total Debt | 403.62M | 366.61M | 271.76M | 313.65M | 347.38M |
| Total Liabilities | 789.53M | 688.54M | 552.53M | 587.94M | 589.75M |
| Stockholders Equity | 912.71M | 929.86M | 889.44M | 758.18M | 693.16M |
Cash Flow | |||||
| Free Cash Flow | 298.12M | 222.26M | 158.40M | 121.31M | 147.14M |
| Operating Cash Flow | 350.72M | 268.52M | 211.20M | 166.14M | 184.39M |
| Investing Cash Flow | -49.26M | -119.10M | -12.00M | -96.55M | -114.27M |
| Financing Cash Flow | -312.76M | -119.10M | -181.45M | -81.72M | -146.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.57B | 23.70 | 13.16% | ― | 12.61% | 11.85% | |
73 Outperform | $6.36B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
72 Outperform | $4.83B | 27.23 | 25.50% | ― | 14.43% | 29.86% | |
68 Neutral | $7.27B | 30.32 | 10.27% | ― | 14.26% | -15.49% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $1.69B | 23.28 | -37.51% | 3.38% | 3.40% | 53.13% |