| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.40B | 62.75B | 61.86B | 60.53B | 57.35B | 55.18B |
| Gross Profit | 38.04B | 35.55B | 34.30B | 32.69B | 31.49B | 30.86B |
| EBITDA | 16.21B | 12.18B | 14.69B | 7.17B | 12.41B | 10.55B |
| Net Income | 7.91B | 6.02B | 7.50B | 1.64B | 5.74B | 5.59B |
Balance Sheet | ||||||
| Total Assets | 146.31B | 137.18B | 135.24B | 127.24B | 132.00B | 155.97B |
| Cash, Cash Equivalents and Short-Term Investments | 14.86B | 14.59B | 13.44B | 8.74B | 7.25B | 13.81B |
| Total Debt | 66.57B | 58.40B | 59.94B | 54.01B | 55.14B | 65.09B |
| Total Liabilities | 118.32B | 109.78B | 112.63B | 105.22B | 113.00B | 135.25B |
| Stockholders Equity | 27.91B | 27.31B | 22.53B | 21.94B | 18.90B | 20.60B |
Cash Flow | ||||||
| Free Cash Flow | 13.04B | 11.76B | 12.12B | 8.46B | 10.03B | 14.97B |
| Operating Cash Flow | 13.48B | 13.45B | 13.93B | 10.44B | 12.80B | 18.20B |
| Investing Cash Flow | -13.10B | -4.94B | -7.07B | -4.20B | -5.97B | -3.03B |
| Financing Cash Flow | -2.10B | -7.08B | -1.77B | -4.96B | -13.35B | -9.72B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $75.86B | 23.90 | 32.85% | 2.58% | 4.62% | 1.06% | |
79 Outperform | $41.32B | 19.85 | 14.50% | 1.46% | 7.44% | -4.57% | |
77 Outperform | $172.72B | 23.21 | 25.35% | 2.25% | 6.58% | 1.19% | |
71 Outperform | $276.99B | 35.44 | 30.25% | 2.21% | 4.51% | 21.89% | |
67 Neutral | ― | 17.94 | 15.81% | 2.78% | -1.97% | 48.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |