Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.69B | $ 4.82B | $ 3.76B | $ 2.66B | $ 2.29B |
Gross Profit | $ 1.32B | $ 1.54B | $ 1.27B | $ 926.96M | $ 805.60M |
Operating Income | $ 501.24M | $ 572.97M | $ 542.32M | $ 379.32M | $ 302.85M |
EBITDA | $ 669.29M | $ 713.01M | $ 616.79M | $ 508.57M | $ 404.03M |
Net Income | $ 417.08M | $ 419.42M | $ 481.65M | $ 327.16M | $ 261.06M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.10B | $ 1.74B | $ 1.45B | $ 1.38B | $ 936.55M |
Total Assets | $ 4.35B | $ 4.01B | $ 3.52B | $ 2.72B | $ 2.24B |
Total Debt | $ 171.94M | $ 193.22M | $ 239.16M | $ 266.40M | $ 263.46M |
Net Debt | $ -1.86B | $ -1.49B | $ -1.21B | $ -1.06B | $ -673.09M |
Total Liabilities | $ 880.89M | $ 1.01B | $ 1.03B | $ 738.31M | $ 648.06M |
Stockholders' Equity | $ 3.47B | $ 3.00B | $ 2.49B | $ 1.98B | $ 1.60B |
Cash Flow | |||||
Free Cash Flow | $ 534.22M | $ 382.48M | $ 460.83M | $ 475.61M | $ 188.15M |
Operating Cash Flow | $ 562.63M | $ 464.10M | $ 572.33M | $ 544.41M | $ 287.45M |
Investing Cash Flow | $ -66.77M | $ -182.93M | $ -368.92M | $ -167.15M | $ -145.37M |
Financing Cash Flow | $ -165.77M | $ -2.02M | $ -59.56M | $ -765.00K | $ 20.36M |