Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.77B | $ 4.48B | $ 4.37B | $ 4.02B | $ 3.71B |
Gross Profit | $ 1.69B | $ 1.57B | $ 1.54B | $ 1.43B | $ 1.29B |
Operating Income | $ 702.06M | $ 630.86M | $ 502.15M | $ 509.00M | $ 438.72M |
EBITDA | $ 852.58M | $ 769.77M | $ 639.50M | $ 684.98M | $ 612.14M |
Net Income | $ 513.67M | $ 631.25M | $ 353.40M | $ 369.45M | $ 308.28M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 671.61M | $ 583.67M | $ 646.76M | $ 899.46M | $ 680.44M |
Total Assets | $ 4.99B | $ 4.81B | $ 4.59B | $ 4.98B | $ 4.87B |
Total Debt | $ 232.43M | $ 1.50B | $ 1.67B | $ 1.97B | $ 1.94B |
Net Debt | $ -415.81M | $ 919.33M | $ 1.02B | $ 1.07B | $ 1.26B |
Total Liabilities | $ 2.60B | $ 2.56B | $ 2.76B | $ 3.08B | $ 3.04B |
Stockholders' Equity | $ 2.39B | $ 2.25B | $ 1.83B | $ 1.90B | $ 1.83B |
Cash Flow | |||||
Free Cash Flow | $ 532.66M | $ 432.04M | $ 389.28M | $ 637.03M | $ 503.94M |
Operating Cash Flow | $ 615.42M | $ 490.81M | $ 443.67M | $ 694.28M | $ 584.31M |
Investing Cash Flow | $ -105.96M | $ -78.94M | $ -36.59M | $ -122.75M | $ -266.40M |
Financing Cash Flow | $ -424.85M | $ -483.00M | $ -571.40M | $ -332.88M | $ -92.01M |