| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.48B | 7.44B | 7.70B | 7.39B | 7.06B |
| Gross Profit | 892.00M | 872.00M | 888.00M | 859.00M | 792.00M |
| EBITDA | 694.00M | 882.00M | 650.00M | 628.00M | 572.00M |
| Net Income | 362.00M | 477.00M | 300.00M | 277.00M | 209.00M |
Balance Sheet | |||||
| Total Assets | 5.25B | 5.31B | 5.54B | 5.75B | 5.72B |
| Cash, Cash Equivalents and Short-Term Investments | 56.00M | 94.00M | 109.00M | 106.00M | 171.00M |
| Total Debt | 2.39B | 2.25B | 2.53B | 2.71B | 2.72B |
| Total Liabilities | 3.67B | 3.53B | 3.84B | 4.12B | 4.17B |
| Stockholders Equity | 1.58B | 1.78B | 1.69B | 1.62B | 1.54B |
Cash Flow | |||||
| Free Cash Flow | 458.00M | 369.00M | 507.00M | 482.00M | 709.00M |
| Operating Cash Flow | 494.00M | 396.00M | 532.00M | 518.00M | 755.00M |
| Investing Cash Flow | -35.00M | 314.00M | -36.00M | -292.00M | -1.23B |
| Financing Cash Flow | -498.00M | -725.00M | -493.00M | -301.00M | 464.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $12.02B | 23.93 | 13.14% | ― | 12.61% | 11.85% | |
78 Outperform | $8.29B | 15.50 | 22.32% | 1.41% | 7.40% | -14.45% | |
77 Outperform | $23.86B | 17.41 | 29.51% | 0.87% | 6.48% | 22.17% | |
75 Outperform | $2.58B | 40.44 | 8.18% | 0.80% | 6.98% | -4.56% | |
71 Outperform | $4.64B | 13.12 | 23.75% | 1.69% | -0.38% | 31.38% | |
64 Neutral | $6.24B | 16.04 | 35.51% | ― | -1.90% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On November 13, 2025, SAIC announced an internal reorganization, resulting in the consolidation of its five business groups into three, effective January 31, 2026. This restructuring aims to optimize operations for growth and shareholder value, with the Army and Navy groups merging into the Army Navy Business Group, and the Air Force, Space, and Intelligence groups forming the Air Force, Space and Intelligence Business Group. The Civilian Business Group remains unchanged. The reorganization also involves the departure of several executives, including David C. Ray, who will leave on January 30, 2026, and receive severance compensation.
On October 23, 2025, Science Applications International Corporation announced the appointment of James C. Reagan as Interim Chief Executive Officer, succeeding Toni Townes-Whitley. Reagan, with extensive experience in the defense and government services industries, previously served as CFO at Leidos Holdings and other organizations. The transition reflects SAIC’s commitment to maintaining its strong market position and growth prospects. The company reaffirmed its fiscal year 2026 guidance, although potential impacts from a federal government shutdown were noted. The Board is actively seeking a permanent CEO while Reagan’s leadership is expected to sustain operational performance and shareholder value.
On October 6, 2025, SAIC announced its acquisition of SilverEdge Government Solutions for $205 million in cash, a move aimed at enhancing its capabilities in delivering mission-focused, IP-based solutions. This acquisition is expected to bolster SAIC’s role in national security by integrating SilverEdge’s expertise in cybersecurity, software development, and intelligence solutions, thereby strengthening its position as a premier mission integrator.
On September 30, 2025, SAIC entered into an Eighth Amendment to its Credit Agreement, establishing a new $1.1 billion senior secured term loan and a $1 billion revolving credit facility, both maturing in 2030. These new credit facilities, which maintain similar interest rate margins and covenants as previous loans, were used to repay existing loans and enhance the company’s financial flexibility, potentially strengthening its market position.
On September 25, 2025, Science Applications completed a private offering of $500 million in senior notes due 2033, receiving approximately $493 million after expenses. The proceeds will be used to repay existing debt, cover offering expenses, and support general corporate purposes, including growth and strategic projects. The notes are senior unsecured obligations, guaranteed by the company’s subsidiaries, with restrictions on additional debt and other financial activities. Redemption options are available under specific conditions, and the notes were sold to qualified institutional buyers and non-U.S. persons.
On September 22, 2025, SAIC announced the pricing of a $500 million private offering of senior notes due 2033, aimed at repaying existing debt and funding growth initiatives. The offering, expected to close on September 25, 2025, will support SAIC’s strategic projects and enhance its market positioning by providing additional working capital.
On September 22, 2025, SAIC announced a private offering of $500 million in senior notes due 2033, aimed at repaying existing debts and funding growth initiatives. Concurrently, SAIC seeks to amend its credit agreement to refinance its existing facilities with new credit facilities, although the completion of these financial maneuvers is subject to market conditions and not guaranteed.