| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.26B | 7.48B | 7.44B | 7.70B | 7.39B |
| Gross Profit | 872.00M | 892.00M | 872.00M | 888.00M | 859.00M |
| EBITDA | 664.00M | 694.00M | 882.00M | 650.00M | 628.00M |
| Net Income | 358.00M | 362.00M | 477.00M | 300.00M | 277.00M |
Balance Sheet | |||||
| Total Assets | 5.35B | 5.25B | 5.31B | 5.54B | 5.75B |
| Cash, Cash Equivalents and Short-Term Investments | 182.00M | 56.00M | 94.00M | 109.00M | 106.00M |
| Total Debt | 2.71B | 2.39B | 2.25B | 2.53B | 2.71B |
| Total Liabilities | 3.85B | 3.67B | 3.53B | 3.84B | 4.12B |
| Stockholders Equity | 1.50B | 1.58B | 1.78B | 1.69B | 1.62B |
Cash Flow | |||||
| Free Cash Flow | 577.00M | 458.00M | 369.00M | 507.00M | 482.00M |
| Operating Cash Flow | 609.00M | 494.00M | 396.00M | 532.00M | 518.00M |
| Investing Cash Flow | -248.00M | -35.00M | 314.00M | -36.00M | -292.00M |
| Financing Cash Flow | -235.00M | -498.00M | -725.00M | -493.00M | -301.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $11.80B | 23.70 | 13.16% | ― | 12.61% | 11.85% | |
73 Outperform | $5.80B | 14.72 | 21.81% | 1.41% | 7.40% | -14.45% | |
72 Outperform | $1.82B | 4.18 | 69.72% | 0.80% | 6.98% | -4.56% | |
68 Neutral | $3.98B | 13.47 | 23.73% | 1.69% | -0.38% | 31.38% | |
68 Neutral | $19.25B | 16.69 | 31.07% | 0.87% | 6.48% | 22.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
53 Neutral | $2.76B | 26.53 | 20.43% | ― | -1.90% | ― |