| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.17B | 16.66B | 15.44B | 14.40B | 13.74B |
| Gross Profit | 3.03B | 2.80B | 2.24B | 2.08B | 2.01B |
| EBITDA | 2.41B | 2.12B | 946.00M | 1.42B | 1.48B |
| Net Income | 1.46B | 1.25B | 199.00M | 685.00M | 753.00M |
Balance Sheet | |||||
| Total Assets | 13.49B | 13.10B | 12.70B | 13.07B | 13.26B |
| Cash, Cash Equivalents and Short-Term Investments | 1.20B | 943.00M | 777.00M | 516.00M | 727.00M |
| Total Debt | 5.93B | 5.29B | 5.20B | 5.49B | 5.67B |
| Total Liabilities | 8.53B | 8.64B | 8.44B | 8.72B | 8.92B |
| Stockholders Equity | 4.92B | 4.41B | 4.20B | 4.30B | 4.29B |
Cash Flow | |||||
| Free Cash Flow | 1.63B | 1.24B | 958.00M | 857.00M | 927.00M |
| Operating Cash Flow | 1.75B | 1.39B | 1.17B | 986.00M | 1.03B |
| Investing Cash Flow | -421.00M | -142.00M | -211.00M | -313.00M | -730.00M |
| Financing Cash Flow | -1.13B | -1.08B | -715.00M | -865.00M | -113.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $56.96B | 17.83 | 32.85% | 2.58% | 4.62% | 1.06% | |
72 Outperform | $22.01B | 15.63 | 31.05% | 0.87% | 6.48% | 22.17% | |
69 Neutral | $12.94B | 25.26 | 13.18% | ― | 12.61% | 11.85% | |
68 Neutral | $29.20B | 13.39 | 15.16% | 1.46% | 7.44% | -4.57% | |
66 Neutral | $23.08B | 14.71 | 15.82% | 2.78% | -1.97% | 48.61% | |
64 Neutral | $3.95B | 11.18 | 23.75% | 1.69% | -0.38% | 31.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On February 12, 2026, Leidos Holdings, Inc. and its subsidiaries entered into an amendment and restatement of their existing credit agreement, increasing the revolving credit facility from $1.0 billion to $1.5 billion and extending its maturity to five years after the restatement date. The revised facility also lowers unused commitment fees, removes a prior credit spread adjustment, and leaves the term loan facility terms largely unchanged, enhancing Leidos’ financial flexibility for working capital and general corporate purposes while maintaining covenant structures similar to the prior agreement.
The most recent analyst rating on (LDOS) stock is a Buy with a $235.00 price target. To see the full list of analyst forecasts on Leidos Holdings stock, see the LDOS Stock Forecast page.
Leidos Holdings reported on February 17, 2026 that full-year 2025 revenue rose 3% to $17.17 billion, with net income up 17% to $1.46 billion and diluted EPS up 21% to $11.14, driven by efficiencies on fixed-price programs and tighter cost control. Fourth-quarter 2025 revenue declined 4% to $4.21 billion due to an extra work week in 2024 and a six-week government shutdown, but earnings improved, with net income up 19%, adjusted EBITDA margin rising to 13.2%, and record quarterly operating cash flow of $495 million supporting robust buybacks and dividends.
For 2025, Leidos generated $1.75 billion in operating cash flow and $1.63 billion in free cash flow, enabling $1.15 billion in financing outflows, including share repurchases and its dividend program, while ending the year with $1.1 billion in cash and $4.6 billion in debt. The board declared a $0.43 per-share dividend payable March 31, 2026, and after quarter-end the company agreed to acquire power design firm Entrust for $2.4 billion to expand its utility client base and energy infrastructure capabilities, while securing $17.5 billion in net bookings for the year and closing 2025 with a $49.0 billion backlog, underscoring strong demand in its priority markets.
The most recent analyst rating on (LDOS) stock is a Buy with a $219.00 price target. To see the full list of analyst forecasts on Leidos Holdings stock, see the LDOS Stock Forecast page.
On Jan. 23, 2026, Leidos’ subsidiary Leidos, Inc. agreed to acquire ENTRUST Solutions Group (KENE Parent, Inc.) from KENE Holdings for an all-cash consideration of approximately $2.4 billion, with closing expected by the end of the second quarter of 2026 subject to customary regulatory and antitrust approvals and other closing conditions. The deal will effectively double Leidos’ energy infrastructure engineering business, expand its presence from transmission and distribution into utility gas and electric generation infrastructure markets, and broaden its base of utility clients at a time when U.S. utilities are projected to invest $1 trillion over the next decade in grid modernization; Leidos expects the transaction to be immediately accretive to revenue growth and adjusted EBITDA margin, and to fund it through a mix of new debt, cash on hand, commercial paper and a committed $1.4 billion 364-day bridge credit facility from Citi, signaling a strategic push to solidify the company’s position as a leading engineering solutions provider to the utility sector.
The most recent analyst rating on (LDOS) stock is a Hold with a $190.00 price target. To see the full list of analyst forecasts on Leidos Holdings stock, see the LDOS Stock Forecast page.