| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.33B | 17.17B | 16.66B | 15.44B | 14.40B | 13.74B |
| Gross Profit | 3.04B | 3.03B | 2.80B | 2.24B | 2.08B | 2.01B |
| EBITDA | 2.34B | 2.41B | 2.12B | 946.00M | 1.42B | 1.48B |
| Net Income | 1.42B | 1.46B | 1.25B | 199.00M | 685.00M | 753.00M |
Balance Sheet | ||||||
| Total Assets | 15.39B | 13.49B | 13.10B | 12.70B | 13.07B | 13.26B |
| Cash, Cash Equivalents and Short-Term Investments | 457.00M | 1.20B | 943.00M | 777.00M | 516.00M | 727.00M |
| Total Debt | 6.94B | 5.93B | 5.29B | 5.20B | 5.49B | 5.67B |
| Total Liabilities | 10.32B | 8.53B | 8.64B | 8.44B | 8.72B | 8.92B |
| Stockholders Equity | 5.01B | 4.92B | 4.41B | 4.20B | 4.30B | 4.29B |
Cash Flow | ||||||
| Free Cash Flow | 1.86B | 1.63B | 1.24B | 958.00M | 857.00M | 927.00M |
| Operating Cash Flow | 1.99B | 1.75B | 1.39B | 1.17B | 986.00M | 1.03B |
| Investing Cash Flow | -2.76B | -421.00M | -142.00M | -211.00M | -313.00M | -730.00M |
| Financing Cash Flow | 374.00M | -1.13B | -1.08B | -715.00M | -865.00M | -113.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $25.00B | 11.05 | 14.79% | 1.46% | 6.55% | -3.10% | |
73 Outperform | $49.45B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
68 Neutral | $15.85B | 15.25 | 29.15% | 0.87% | 2.34% | 10.44% | |
68 Neutral | $4.31B | 13.47 | 23.73% | 1.69% | -2.90% | 6.89% | |
66 Neutral | $22.63B | 14.82 | 15.03% | 2.78% | -0.55% | -3.97% | |
64 Neutral | $11.08B | 23.00 | 13.15% | ― | 9.58% | 14.11% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |