| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.33B | 16.66B | 15.44B | 14.40B | 13.74B | 12.30B |
| Gross Profit | 3.05B | 2.80B | 2.24B | 2.08B | 2.01B | 1.74B |
| EBITDA | 2.35B | 2.12B | 946.00M | 1.42B | 1.48B | 1.25B |
| Net Income | 1.41B | 1.25B | 199.00M | 685.00M | 753.00M | 628.00M |
Balance Sheet | ||||||
| Total Assets | 13.54B | 13.10B | 12.70B | 13.07B | 13.26B | 12.51B |
| Cash, Cash Equivalents and Short-Term Investments | 974.00M | 943.00M | 777.00M | 516.00M | 727.00M | 524.00M |
| Total Debt | 5.23B | 5.29B | 5.20B | 5.49B | 5.67B | 5.31B |
| Total Liabilities | 8.59B | 8.64B | 8.44B | 8.72B | 8.92B | 8.64B |
| Stockholders Equity | 4.91B | 4.41B | 4.20B | 4.30B | 4.29B | 3.86B |
Cash Flow | ||||||
| Free Cash Flow | 1.39B | 1.24B | 958.00M | 857.00M | 927.00M | 1.15B |
| Operating Cash Flow | 1.55B | 1.39B | 1.17B | 986.00M | 1.03B | 1.33B |
| Investing Cash Flow | -458.00M | -142.00M | -211.00M | -313.00M | -730.00M | -2.81B |
| Financing Cash Flow | -1.23B | -1.08B | -715.00M | -865.00M | -113.00M | 1.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $70.51B | 22.32 | 32.85% | 2.58% | 4.62% | 1.06% | |
79 Outperform | $24.09B | 17.70 | 29.51% | 0.87% | 6.48% | 22.17% | |
74 Outperform | $13.36B | 25.90 | 13.18% | ― | 12.61% | 11.85% | |
71 Outperform | $37.02B | 16.34 | 15.16% | 1.46% | 7.44% | -4.57% | |
71 Outperform | $4.42B | 12.38 | 23.75% | 1.69% | -0.38% | 31.38% | |
67 Neutral | $27.02B | 17.59 | 15.82% | 2.78% | -1.97% | 48.61% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
On Jan. 23, 2026, Leidos’ subsidiary Leidos, Inc. agreed to acquire ENTRUST Solutions Group (KENE Parent, Inc.) from KENE Holdings for an all-cash consideration of approximately $2.4 billion, with closing expected by the end of the second quarter of 2026 subject to customary regulatory and antitrust approvals and other closing conditions. The deal will effectively double Leidos’ energy infrastructure engineering business, expand its presence from transmission and distribution into utility gas and electric generation infrastructure markets, and broaden its base of utility clients at a time when U.S. utilities are projected to invest $1 trillion over the next decade in grid modernization; Leidos expects the transaction to be immediately accretive to revenue growth and adjusted EBITDA margin, and to fund it through a mix of new debt, cash on hand, commercial paper and a committed $1.4 billion 364-day bridge credit facility from Citi, signaling a strategic push to solidify the company’s position as a leading engineering solutions provider to the utility sector.
The most recent analyst rating on (LDOS) stock is a Hold with a $190.00 price target. To see the full list of analyst forecasts on Leidos Holdings stock, see the LDOS Stock Forecast page.