Mar 25 | Dec 23 | Dec 22 | Dec 21 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 16.66B | $ 15.44B | $ 14.40B | $ 13.74B | $ 12.30B |
Gross Profit | $ 2.80B | $ 2.24B | $ 2.08B | $ 2.01B | $ 1.74B |
Operating Income | $ 1.83B | $ 621.00M | $ 1.09B | $ 1.15B | $ 998.00M |
EBITDA | $ 1.83B | $ 931.00M | $ 1.41B | $ 1.50B | $ 1.26B |
Net Income | $ 1.25B | $ 199.00M | $ 685.00M | $ 753.00M | $ 628.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 943.00M | $ 777.00M | $ 516.00M | $ 727.00M | $ 524.00M |
Total Assets | $ 13.10B | $ 12.70B | $ 13.07B | $ 13.26B | $ 12.51B |
Total Debt | $ 621.00M | $ 5.20B | $ 5.49B | $ 5.67B | $ 5.31B |
Net Debt | $ -322.00M | $ 4.42B | $ 4.97B | $ 4.94B | $ 4.78B |
Total Liabilities | $ 8.64B | $ 8.44B | $ 8.72B | $ 8.92B | $ 8.64B |
Stockholders' Equity | $ 4.41B | $ 4.20B | $ 4.30B | $ 4.29B | $ 3.86B |
Cash Flow | |||||
Free Cash Flow | $ 1.39B | $ 958.00M | $ 857.00M | $ 927.00M | $ 1.15B |
Operating Cash Flow | $ 1.39B | $ 1.17B | $ 986.00M | $ 1.03B | $ 1.33B |
Investing Cash Flow | $ -142.00M | $ -211.00M | $ -313.00M | $ -730.00M | $ -2.81B |
Financing Cash Flow | $ -1.08B | $ -715.00M | $ -865.00M | $ -113.00M | $ 1.45B |