| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.65B | 2.76B | 2.62B | 2.57B | 2.41B |
| Gross Profit | 451.39M | 684.03M | 643.71M | 622.47M | 563.86M |
| EBITDA | 342.36M | 386.02M | 371.23M | 396.96M | 332.65M |
| Net Income | 28.39M | 79.67M | 64.01M | 81.39M | 54.59M |
Balance Sheet | |||||
| Total Assets | 3.58B | 3.01B | 2.81B | 2.79B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 1.28B | 563.20M | 528.17M | 569.06M | 512.46M |
| Total Debt | 592.25M | 689.45M | 669.99M | 772.67M | 712.91M |
| Total Liabilities | 1.81B | 1.63B | 1.50B | 1.62B | 1.57B |
| Stockholders Equity | 1.35B | 679.34M | 625.76M | 551.87M | 540.96M |
Cash Flow | |||||
| Free Cash Flow | 374.82M | 295.49M | 262.97M | 199.82M | 177.42M |
| Operating Cash Flow | 391.13M | 324.45M | 294.97M | 239.14M | 208.48M |
| Investing Cash Flow | 539.25M | -78.18M | -139.24M | -74.30M | -110.19M |
| Financing Cash Flow | -202.07M | -184.96M | -243.18M | -70.98M | -114.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.16B | 72.54 | 3.65% | ― | 32.49% | 539.48% | |
71 Outperform | $1.51B | 2.40 | 59.52% | 0.80% | 3.31% | 665.00% | |
67 Neutral | $1.30B | 12.08 | 5.14% | ― | -0.20% | -28.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $1.38B | -2.66 | -63.91% | ― | -35.67% | -49.96% | |
46 Neutral | $1.43B | 89.73 | 0.58% | ― | -1.76% | -96.67% |