| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.89B | 2.76B | 2.62B | 2.57B | 2.41B | 1.93B |
| Gross Profit | 682.39M | 684.03M | 643.71M | 622.47M | 563.86M | 447.43M |
| EBITDA | 276.24M | 386.02M | 371.23M | 396.96M | 332.65M | 264.97M |
| Net Income | 71.75M | 79.67M | 64.01M | 81.39M | 54.59M | 46.78M |
Balance Sheet | ||||||
| Total Assets | 3.33B | 3.01B | 2.81B | 2.79B | 2.75B | 2.52B |
| Cash, Cash Equivalents and Short-Term Investments | 432.08M | 563.20M | 528.17M | 569.06M | 512.46M | 533.15M |
| Total Debt | 638.70M | 689.45M | 669.99M | 772.67M | 712.91M | 668.54M |
| Total Liabilities | 1.75B | 1.63B | 1.50B | 1.62B | 1.57B | 1.41B |
| Stockholders Equity | 777.69M | 679.34M | 625.76M | 551.87M | 540.96M | 502.73M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 295.49M | 262.97M | 199.82M | 177.42M | 258.13M |
| Operating Cash Flow | 0.00 | 324.45M | 294.97M | 239.14M | 208.48M | 286.94M |
| Investing Cash Flow | 0.00 | -78.18M | -139.24M | -74.30M | -110.19M | -177.03M |
| Financing Cash Flow | 0.00 | -184.96M | -243.18M | -70.98M | -114.13M | 9.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $2.71B | 40.44 | 8.18% | 0.80% | 6.98% | -4.56% | |
69 Neutral | $1.77B | -516.79 | -0.29% | ― | 22.71% | -111.24% | |
67 Neutral | $3.00B | 30.09 | 4.91% | ― | 5.56% | -42.38% | |
66 Neutral | $2.13B | 16.81 | 7.25% | ― | -4.86% | -25.15% | |
62 Neutral | $2.63B | 7.46 | 12.33% | ― | -4.13% | 2143.48% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.98B | -4.96 | -46.77% | ― | 1.84% | -27.74% |
On November 20, 2025, Formula Systems announced its financial results for the third quarter and nine-month period ending September 30, 2025. The company reported a 23.6% increase in quarterly revenues to $696.6 million and a 10.8% rise in operating income to $54.6 million. However, net income from continued operations decreased by 26.4% to $11.6 million. The results reflect the impact of Sapiens International Corporation’s acquisition by Advent, with Formula retaining an 18% stake. This strategic move is expected to accelerate Sapiens’ transition to AI and SaaS, enhancing its insurance solutions. Additionally, Formula Systems declared a dividend of NIS 1.64 per share, payable on January 13, 2026.