| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.89B | 2.65B | 2.76B | 2.62B | 2.57B | 2.41B |
| Gross Profit | 682.39M | 523.28M | 684.03M | 643.71M | 622.47M | 563.86M |
| EBITDA | 276.24M | 188.64M | 386.02M | 371.23M | 396.96M | 332.65M |
| Net Income | 71.75M | 611.29M | 79.67M | 64.01M | 81.39M | 54.59M |
Balance Sheet | ||||||
| Total Assets | 3.33B | 3.60B | 3.01B | 2.81B | 2.79B | 2.75B |
| Cash, Cash Equivalents and Short-Term Investments | 432.08M | 1.28B | 563.20M | 528.17M | 569.06M | 512.46M |
| Total Debt | 638.70M | 592.25M | 689.45M | 669.99M | 772.67M | 712.91M |
| Total Liabilities | 1.75B | 1.81B | 1.63B | 1.50B | 1.62B | 1.57B |
| Stockholders Equity | 777.69M | 1.36B | 679.34M | 625.76M | 551.87M | 540.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 374.82M | 295.49M | 262.97M | 199.82M | 177.42M |
| Operating Cash Flow | 0.00 | 391.13M | 324.45M | 294.97M | 239.14M | 208.48M |
| Investing Cash Flow | 0.00 | 539.25M | -78.18M | -139.24M | -74.30M | -110.19M |
| Financing Cash Flow | 0.00 | -202.07M | -184.96M | -243.18M | -70.98M | -114.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.98B | 28.40 | 0.01% | ― | 32.49% | 539.48% | |
71 Outperform | $2.08B | 1.15 | 69.72% | 0.80% | 5.70% | 663.52% | |
65 Neutral | $1.68B | 13.43 | 5.14% | ― | -0.20% | -28.17% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
51 Neutral | $1.26B | ― | -55.55% | ― | -16.22% | -41.59% | |
48 Neutral | $1.46B | 122.22 | 0.58% | ― | -1.76% | -96.67% |