| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 583.03M | 492.14M | 403.09M | 289.38M | 201.15M | 131.78M |
| Gross Profit | 334.48M | 314.65M | 255.75M | 181.44M | 130.96M | 83.98M |
| EBITDA | 33.04M | 19.76M | 11.78M | -23.84M | -14.91M | -8.95M |
| Net Income | -2.44M | 2.90M | -8.57M | -39.35M | -28.09M | -11.11M |
Balance Sheet | ||||||
| Total Assets | 1.26B | 1.12B | 1.08B | 674.29M | 639.85M | 271.44M |
| Cash, Cash Equivalents and Short-Term Investments | 377.34M | 611.09M | 654.61M | 349.18M | 385.36M | 104.05M |
| Total Debt | 15.00M | 1.72M | 1.47M | 1.81M | 25.94M | 24.35M |
| Total Liabilities | 430.74M | 307.68M | 293.61M | 192.38M | 157.64M | 353.20M |
| Stockholders Equity | 829.13M | 814.77M | 786.12M | 481.90M | 482.20M | -81.76M |
Cash Flow | ||||||
| Free Cash Flow | 48.64M | 90.54M | 74.61M | -2.21M | 10.45M | -16.36M |
| Operating Cash Flow | 53.83M | 91.47M | 80.63M | 4.88M | 17.13M | -14.22M |
| Investing Cash Flow | -201.38M | -215.80M | -38.78M | -24.68M | -62.91M | -81.54M |
| Financing Cash Flow | -74.91M | -37.63M | 263.42M | -23.97M | 327.51M | 119.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $788.56M | 13.43 | 27.08% | ― | 12.94% | 356.32% | |
74 Outperform | $3.82B | 66.05 | 11.81% | ― | 44.34% | 45.96% | |
69 Neutral | $1.77B | -516.43 | -0.29% | ― | 22.71% | -111.24% | |
65 Neutral | $550.21M | 52.55 | 10.27% | 2.41% | 0.68% | -67.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.95B | -4.89 | -46.77% | ― | 1.84% | -27.74% | |
47 Neutral | $484.41M | -3.92 | -15.59% | ― | -0.95% | -456.64% |
On November 4, 2025, Flywire reported its third-quarter financial results, showcasing a 27.6% increase in revenue year-over-year, reaching $200.1 million. The company added over 200 new clients and deepened its partnership with Workday, while also enhancing its product suite for the U.K. higher education sector. Despite a decrease in net income compared to the previous year, Flywire raised its fiscal year 2025 revenue and EBITDA guidance, reflecting strong operational performance and market demand.
The most recent analyst rating on (FLYW) stock is a Hold with a $14.50 price target. To see the full list of analyst forecasts on Flywire stock, see the FLYW Stock Forecast page.