| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 583.03M | 492.14M | 403.09M | 289.38M | 201.15M | 131.78M |
| Gross Profit | 334.48M | 314.65M | 255.75M | 181.44M | 130.96M | 83.98M |
| EBITDA | 33.04M | 19.76M | 11.78M | -23.84M | -14.91M | -8.95M |
| Net Income | -2.44M | 2.90M | -8.57M | -39.35M | -28.09M | -11.11M |
Balance Sheet | ||||||
| Total Assets | 1.26B | 1.12B | 1.08B | 674.29M | 639.85M | 271.44M |
| Cash, Cash Equivalents and Short-Term Investments | 377.34M | 611.09M | 654.61M | 349.18M | 385.36M | 104.05M |
| Total Debt | 15.00M | 1.72M | 1.47M | 1.81M | 25.94M | 24.35M |
| Total Liabilities | 430.74M | 307.68M | 293.61M | 192.38M | 157.64M | 353.20M |
| Stockholders Equity | 829.13M | 814.77M | 786.12M | 481.90M | 482.20M | -81.76M |
Cash Flow | ||||||
| Free Cash Flow | 48.64M | 90.54M | 74.61M | -2.21M | 10.45M | -16.36M |
| Operating Cash Flow | 53.83M | 91.47M | 80.63M | 4.88M | 17.13M | -14.22M |
| Investing Cash Flow | -201.38M | -215.80M | -38.78M | -24.68M | -62.91M | -81.54M |
| Financing Cash Flow | -74.91M | -37.63M | 263.42M | -23.97M | 327.51M | 119.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $778.24M | 13.25 | 27.08% | ― | 12.94% | 356.32% | |
74 Outperform | $3.92B | 67.92 | 11.81% | ― | 44.34% | 45.96% | |
69 Neutral | $1.81B | -527.86 | -0.29% | ― | 22.71% | -111.24% | |
65 Neutral | $539.09M | 51.49 | 10.27% | 2.41% | 0.68% | -67.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.97B | -4.95 | -46.77% | ― | 1.84% | -27.74% | |
47 Neutral | $468.90M | -3.79 | -15.59% | ― | -0.95% | -456.64% |
On November 4, 2025, Flywire reported its third-quarter financial results, showcasing a 27.6% increase in revenue year-over-year, reaching $200.1 million. The company added over 200 new clients and deepened its partnership with Workday, while also enhancing its product suite for the U.K. higher education sector. Despite a decrease in net income compared to the previous year, Flywire raised its fiscal year 2025 revenue and EBITDA guidance, reflecting strong operational performance and market demand.