| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 583.03M | 492.14M | 403.09M | 289.38M | 201.15M | 131.78M |
| Gross Profit | 334.48M | 314.65M | 255.75M | 181.44M | 130.96M | 83.98M |
| EBITDA | 33.04M | 19.76M | 11.78M | -23.84M | -14.91M | -8.95M |
| Net Income | -2.44M | 2.90M | -8.57M | -39.35M | -28.09M | -11.11M |
Balance Sheet | ||||||
| Total Assets | 1.26B | 1.12B | 1.08B | 674.29M | 639.85M | 271.44M |
| Cash, Cash Equivalents and Short-Term Investments | 377.34M | 611.09M | 654.61M | 349.18M | 385.36M | 104.05M |
| Total Debt | 15.00M | 1.72M | 1.47M | 1.81M | 25.94M | 24.35M |
| Total Liabilities | 430.74M | 307.68M | 293.61M | 192.38M | 157.64M | 353.20M |
| Stockholders Equity | 829.13M | 814.77M | 786.12M | 481.90M | 482.20M | -81.76M |
Cash Flow | ||||||
| Free Cash Flow | 48.64M | 90.54M | 74.61M | -2.21M | 10.45M | -16.36M |
| Operating Cash Flow | 53.83M | 91.47M | 80.63M | 4.88M | 17.13M | -14.22M |
| Investing Cash Flow | -201.38M | -215.80M | -38.78M | -24.68M | -62.91M | -81.54M |
| Financing Cash Flow | -74.91M | -37.63M | 263.42M | -23.97M | 327.51M | 119.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $778.24M | 13.27 | 27.08% | ― | 12.94% | 356.32% | |
74 Outperform | $4.74B | 81.90 | 11.81% | ― | 44.34% | 45.96% | |
69 Neutral | $1.66B | ― | -0.29% | ― | 22.71% | -111.24% | |
64 Neutral | $485.84M | 29.49 | 10.27% | 2.48% | 0.68% | -67.84% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $599.65M | ― | -5.88% | ― | 0.47% | -292.07% | |
45 Neutral | $2.22B | ― | -40.94% | ― | 14.34% | -13.27% |
Flywire Corporation’s recent earnings call exuded a positive sentiment, highlighting strong client acquisition across multiple verticals, robust financial performance, and successful product innovation. Despite these achievements, the company faces challenges with declining international student numbers in the U.S. and headwinds in Canada, alongside some pressure on gross margins.
Flywire Corporation is a global payments enablement and software company that specializes in providing complex payment solutions across various verticals including education, healthcare, and travel. The company leverages its proprietary global payments network and vertical-specific software to optimize payment processes for its clients worldwide.
On November 4, 2025, Flywire reported its third-quarter financial results, showcasing a 27.6% increase in revenue year-over-year, reaching $200.1 million. The company added over 200 new clients and deepened its partnership with Workday, while also enhancing its product suite for the U.K. higher education sector. Despite a decrease in net income compared to the previous year, Flywire raised its fiscal year 2025 revenue and EBITDA guidance, reflecting strong operational performance and market demand.
The most recent analyst rating on (FLYW) stock is a Hold with a $14.50 price target. To see the full list of analyst forecasts on Flywire stock, see the FLYW Stock Forecast page.
Flywire Corporation faces significant business risks related to raising additional capital, which could lead to stockholder dilution, operational restrictions, or unfavorable terms regarding its intellectual property. The company may need to secure funds through equity offerings, debt financings, or strategic partnerships, but disruptions in capital markets, especially for financial technology firms, pose challenges. If Flywire raises capital through equity or convertible debt, stockholders’ ownership could be diluted, and debt financing might impose restrictive covenants. Failure to secure necessary funds could force the company to delay or scale back its development and commercialization efforts.
Flywire Corporation’s recent earnings call highlighted a robust performance across several key areas, including client acquisition, product innovation, and international expansion, particularly in the education and travel sectors. Despite facing challenges from macroeconomic conditions in certain regions and potential impacts from visa processing delays, the company’s strong execution and strategic positioning suggest a positive outlook.
Flywire Corporation is a global payments enablement and software company that specializes in providing solutions for complex payments across various verticals, including education, healthcare, and travel. The company leverages its proprietary global payments network and vertical-specific software to optimize payment experiences for its clients and their customers.