| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 623.02M | 492.14M | 403.09M | 289.38M | 201.15M |
| Gross Profit | 382.67M | 314.65M | 255.75M | 181.44M | 130.96M |
| EBITDA | 46.04M | 19.76M | 11.78M | -23.84M | -14.91M |
| Net Income | 13.50M | 2.90M | -8.57M | -39.35M | -28.09M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.12B | 1.08B | 674.29M | 639.85M |
| Cash, Cash Equivalents and Short-Term Investments | 355.00M | 611.09M | 654.61M | 349.18M | 385.36M |
| Total Debt | 0.00 | 1.72M | 1.47M | 1.81M | 25.94M |
| Total Liabilities | 418.14M | 307.68M | 293.61M | 192.38M | 157.64M |
| Stockholders Equity | 835.17M | 814.77M | 786.12M | 481.90M | 482.20M |
Cash Flow | |||||
| Free Cash Flow | 98.83M | 90.54M | 74.61M | -2.21M | 10.45M |
| Operating Cash Flow | 100.17M | 91.47M | 80.63M | 4.88M | 17.13M |
| Investing Cash Flow | -194.23M | -215.80M | -38.78M | -24.68M | -62.91M |
| Financing Cash Flow | -78.40M | -37.63M | 263.42M | -23.97M | 327.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.93B | 46.64 | 12.80% | ― | 44.34% | 45.96% | |
67 Neutral | $759.32M | 14.31 | 24.55% | ― | 12.94% | 356.32% | |
65 Neutral | $356.77M | 28.59 | 10.27% | 2.41% | 0.68% | -67.84% | |
65 Neutral | $1.37B | 125.20 | -0.29% | ― | 22.71% | -111.24% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
47 Neutral | $1.42B | -3.64 | -46.77% | ― | 1.84% | -27.74% | |
47 Neutral | $345.35M | -2.98 | -15.59% | ― | -0.95% | -456.64% |
On February 23, 2026, Flywire appointed former Visa and PayPal executive Patrick Blanc as Chief Technology Officer, succeeding David King, who has fully transitioned to Chief Product Officer and Co‑President of Global Education. On February 24, 2026, the company also made a new investor presentation available on its website, highlighting strategic priorities and financial performance.
Flywire reported strong results for the fourth quarter and full year 2025, with Q4 revenue up 34% year on year to $157.5 million and total payment volume up 35.6% to $9.3 billion, supported in part by the Sertifi acquisition. The company neared break-even net income, expanded adjusted EBITDA to $25.4 million with higher margins, repurchased $10 million of stock, fully repaid Sertifi-related debt, and underscored commercial momentum through robust ARR growth, low churn, and deeper integrations in education and global payments.
The most recent analyst rating on (FLYW) stock is a Hold with a $15.00 price target. To see the full list of analyst forecasts on Flywire stock, see the FLYW Stock Forecast page.
On January 13, 2026, Flywire Corporation announced changes to its leadership structure, appointing long-time Chief Technology Officer David King as Chief Product Officer & Co-President of Global Education to reflect the growing importance of product strategy, software innovation and AI-driven workflows across its verticals. King, whose background in education software has been central to building Flywire’s product suite, will oversee software product strategy company-wide while taking on expanded business and client responsibilities in the Education vertical, as the company launches a search for a new CTO focused on operating global, large-scale payments and software platforms. The CTO role will continue to report to the CEO and concentrate on executing the software roadmap and maintaining platform reliability, scalability and security, with King remaining CTO until a successor is appointed to ensure a smooth transition. In connection with these changes, Flywire and King executed an amendment to his August 1, 2025 employment agreement on January 13, 2026, updating his title and responsibilities without altering his compensation arrangements.
The most recent analyst rating on (FLYW) stock is a Buy with a $18.00 price target. To see the full list of analyst forecasts on Flywire stock, see the FLYW Stock Forecast page.