| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.70B | 1.70B | 1.60B | 1.50B | 1.49B |
| Gross Profit | 686.08M | 989.07M | 937.93M | 882.11M | 887.24M |
| EBITDA | 396.54M | 412.35M | 427.61M | 292.78M | 342.13M |
| Net Income | -182.51M | 22.16M | -20.25M | -1.86B | -110.95M |
Balance Sheet | |||||
| Total Assets | 4.80B | 4.81B | 5.23B | 5.96B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.35B | 216.68M | 202.32M | 260.22M | 313.44M |
| Total Debt | 2.66B | 2.41B | 2.53B | 2.68B | 2.80B |
| Total Liabilities | 4.15B | 3.93B | 4.34B | 5.10B | 4.56B |
| Stockholders Equity | 655.04M | 879.26M | 883.31M | 859.64M | 2.57B |
Cash Flow | |||||
| Free Cash Flow | 223.58M | 133.31M | 101.12M | 912.75M | 113.71M |
| Operating Cash Flow | 236.16M | 253.80M | 234.02M | 917.30M | 261.46M |
| Investing Cash Flow | -140.41M | -108.38M | -135.24M | -575.59M | -411.27M |
| Financing Cash Flow | -163.38M | -280.80M | -771.03M | -73.76M | 446.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $49.85B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
70 Outperform | $3.52B | 61.03 | 12.67% | ― | 37.25% | 50.54% | |
66 Neutral | $22.14B | 15.72 | 15.03% | 2.78% | -0.55% | -3.97% | |
66 Neutral | $1.66B | 128.39 | 1.67% | ― | 26.59% | 404.59% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
50 Neutral | $459.74M | -2.58 | -24.06% | ― | -0.20% | -958.94% | |
50 Neutral | $9.98B | -8.65 | -39.77% | ― | ― | 3.79% |