| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.74B | 1.70B | 1.70B | 1.60B | 1.50B | 1.49B |
| Gross Profit | 843.58M | 686.08M | 989.07M | 937.93M | 882.11M | 887.24M |
| EBITDA | 379.13M | 396.54M | 412.35M | 427.61M | 292.78M | 342.13M |
| Net Income | -199.49M | -182.51M | 22.16M | -20.25M | -1.86B | -110.95M |
Balance Sheet | ||||||
| Total Assets | 4.66B | 4.80B | 4.81B | 5.23B | 5.96B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 257.21M | 1.35B | 216.68M | 202.32M | 260.22M | 313.44M |
| Total Debt | 2.53B | 2.66B | 2.41B | 2.53B | 2.68B | 2.80B |
| Total Liabilities | 4.04B | 4.15B | 3.93B | 4.34B | 5.10B | 4.56B |
| Stockholders Equity | 616.23M | 655.04M | 879.26M | 883.31M | 859.64M | 2.57B |
Cash Flow | ||||||
| Free Cash Flow | 174.30M | 223.58M | 133.31M | 101.12M | 912.75M | 113.71M |
| Operating Cash Flow | 247.54M | 236.16M | 253.80M | 234.02M | 917.30M | 261.46M |
| Investing Cash Flow | -141.15M | -140.41M | -108.38M | -135.24M | -575.59M | -411.27M |
| Financing Cash Flow | -112.99M | -163.38M | -280.80M | -771.03M | -73.76M | 446.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.96B | 28.40 | 0.01% | ― | 32.49% | 539.48% | |
75 Outperform | $3.07B | 38.22 | 13.47% | ― | 33.01% | 44.89% | |
73 Outperform | $50.23B | 14.68 | 31.77% | 2.58% | 4.85% | 6.19% | |
66 Neutral | $21.39B | 14.82 | 15.03% | 2.78% | -0.55% | -3.97% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $363.38M | -2.39 | -28.61% | ― | 3.26% | -39594.38% | |
52 Neutral | $13.96B | -9.00 | -39.64% | ― | ― | 7.22% |