| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.00M | 3.00M | 0.00 | 0.00 | 68.00M | 82.00M |
| Gross Profit | 163.00M | -14.00M | -676.00M | -716.00M | -609.00M | -615.00M |
| EBITDA | -882.00M | -871.00M | -765.00M | -814.00M | -716.00M | -715.00M |
| Net Income | -831.00M | -816.00M | -748.00M | -796.00M | -1.72B | -755.00M |
Balance Sheet | ||||||
| Total Assets | 2.19B | 2.34B | 2.14B | 2.23B | 2.00B | 3.69B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.28B | 1.22B | 1.20B | 1.10B | 1.61B |
| Total Debt | 79.00M | 157.00M | 121.00M | 122.00M | 136.00M | 147.00M |
| Total Liabilities | 221.00M | 203.00M | 263.00M | 250.00M | 217.00M | 348.00M |
| Stockholders Equity | 1.96B | 2.14B | 1.88B | 1.99B | 1.78B | 3.34B |
Cash Flow | ||||||
| Free Cash Flow | -646.00M | -612.00M | -645.00M | -613.00M | -523.00M | -611.34M |
| Operating Cash Flow | -598.00M | -581.00M | -611.00M | -598.00M | -508.00M | -563.29M |
| Investing Cash Flow | -55.00M | -245.00M | -172.00M | 8.00M | -852.00M | 249.88M |
| Financing Cash Flow | 756.00M | 834.00M | 492.00M | 831.00M | 11.00M | 1.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $8.23B | ― | -37.31% | ― | 8.69% | -37.14% | |
58 Neutral | $1.33B | ― | 691.75% | ― | 103.11% | 7.34% | |
52 Neutral | $13.96B | ― | -39.64% | ― | ― | 7.22% | |
51 Neutral | $152.31M | ― | -101.64% | ― | 29.57% | 13.83% |