| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 44.83M | 55.09M | 24.27M | 20.88M | 6.03M | 5.47M |
| Gross Profit | 4.34M | 12.90M | -1.16M | -11.61M | -8.76M | -5.02M |
| EBITDA | -73.94M | -61.86M | -94.13M | -123.41M | -125.88M | -153.69M |
| Net Income | -81.35M | -67.80M | -94.76M | -123.45M | -126.87M | -153.56M |
Balance Sheet | ||||||
| Total Assets | 122.17M | 138.45M | 132.05M | 219.23M | 255.43M | 327.22M |
| Cash, Cash Equivalents and Short-Term Investments | 60.13M | 72.13M | 67.95M | 145.37M | 178.08M | 265.73M |
| Total Debt | 34.49M | 64.55M | 29.59M | 32.51M | 33.92M | 0.00 |
| Total Liabilities | 62.51M | 60.73M | 53.12M | 65.94M | 63.42M | 28.42M |
| Stockholders Equity | 59.66M | 77.72M | 78.93M | 153.29M | 192.02M | 298.80M |
Cash Flow | ||||||
| Free Cash Flow | -47.14M | -52.01M | -81.37M | -99.63M | -115.98M | -86.31M |
| Operating Cash Flow | -43.45M | -47.76M | -76.95M | -93.05M | -93.41M | -82.52M |
| Investing Cash Flow | 15.48M | -21.39M | 75.47M | 1.06M | 125.35M | -281.60M |
| Financing Cash Flow | 17.98M | 51.47M | 224.00K | 61.86M | 609.00K | 337.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $2.70B | -51.00 | -22.20% | ― | 57.34% | 50.64% | |
58 Neutral | $3.14B | 42.34 | 6.08% | ― | 44.14% | ― | |
51 Neutral | $154.46M | ― | -101.64% | ― | 29.57% | 13.83% | |
51 Neutral | $1.85B | ― | 691.75% | ― | 103.11% | 7.34% | |
51 Neutral | $91.70M | ― | -56.22% | ― | 9.76% | 68.22% |