| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 185.33M | 169.38M | 111.10M | 83.28M | 41.03M | 33.58M |
| Gross Profit | 90.79M | 83.44M | 40.46M | 9.68M | 10.93M | 9.09M |
| EBITDA | -47.33M | -50.42M | -79.94M | -342.62M | -123.38M | -88.69M |
| Net Income | -55.83M | -60.38M | -97.05M | -374.11M | -138.56M | -93.98M |
Balance Sheet | ||||||
| Total Assets | 381.51M | 349.52M | 276.15M | 330.74M | 256.14M | 307.70M |
| Cash, Cash Equivalents and Short-Term Investments | 173.12M | 208.59M | 172.02M | 190.15M | 122.93M | 183.62M |
| Total Debt | 17.39M | 17.08M | 20.25M | 69.90M | 56.20M | 19.27M |
| Total Liabilities | 105.89M | 87.78M | 95.24M | 151.07M | 84.52M | 47.00M |
| Stockholders Equity | 275.62M | 261.74M | 180.91M | 179.67M | 171.62M | 260.70M |
Cash Flow | ||||||
| Free Cash Flow | -69.26M | -64.85M | -37.45M | -140.90M | -116.11M | -74.84M |
| Operating Cash Flow | -42.36M | -39.96M | -33.69M | -137.89M | -110.69M | -70.56M |
| Investing Cash Flow | -31.78M | -36.25M | 14.65M | 50.60M | -5.15M | -15.23M |
| Financing Cash Flow | 97.66M | 97.61M | 15.39M | 15.66M | 55.60M | 257.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $12.04B | 88.57 | 20.22% | ― | 15.59% | 491.65% | |
74 Outperform | $3.57B | 53.78 | 12.97% | 0.15% | 25.54% | 17.25% | |
67 Neutral | $2.42B | 7.25 | 9.21% | ― | 2.27% | ― | |
64 Neutral | $2.37B | 109.72 | -4.66% | ― | 1.68% | -431.99% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.97B | -16.26 | -22.20% | ― | 57.34% | 50.64% | |
45 Neutral | $195.52M | -1.96 | -139.20% | ― | -64.10% | 31.45% |