| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 533.13M | 529.97M | 578.63M | 502.99M | 403.52M | 366.69M |
| Gross Profit | 170.54M | 165.69M | 183.68M | 157.26M | 121.06M | 108.58M |
| EBITDA | 71.10M | 56.05M | 67.15M | 56.86M | 44.46M | 38.48M |
| Net Income | 18.66M | 13.17M | 24.10M | 17.39M | 24.09M | 13.64M |
Balance Sheet | ||||||
| Total Assets | 585.08M | 575.78M | 597.54M | 588.35M | 470.79M | 349.20M |
| Cash, Cash Equivalents and Short-Term Investments | 39.48M | 36.10M | 31.90M | 30.61M | 22.46M | 23.13M |
| Total Debt | 213.57M | 249.13M | 243.49M | 258.85M | 176.28M | 139.72M |
| Total Liabilities | 290.91M | 310.93M | 345.97M | 372.88M | 283.02M | 206.14M |
| Stockholders Equity | 294.17M | 264.85M | 251.57M | 215.47M | 187.76M | 143.06M |
Cash Flow | ||||||
| Free Cash Flow | 44.86M | 32.17M | 33.44M | -10.31M | 11.69M | 15.47M |
| Operating Cash Flow | 50.83M | 41.85M | 45.04M | 5.60M | 25.40M | 24.84M |
| Investing Cash Flow | -5.97M | -34.91M | -22.61M | -60.01M | -60.97M | -24.10M |
| Financing Cash Flow | -32.81M | -843.00K | -21.32M | 63.60M | 35.83M | 7.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $1.01B | 154.35 | 2.64% | ― | -6.13% | -76.92% | |
72 Outperform | $1.00B | 52.87 | 6.58% | 0.22% | -2.88% | 26.14% | |
70 Neutral | $599.78M | 24.00 | 11.03% | 1.07% | 22.35% | 2.59% | |
67 Neutral | $553.34M | 69.90 | 2.37% | ― | -7.46% | -39.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $518.42M | -78.93 | -27.91% | ― | 3.02% | 90.87% | |
49 Neutral | $918.53M | -8.51 | -88.03% | ― | -5.13% | -37.34% |