| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 97.81M | 106.58M | 102.09M | 94.49M | 65.35M | 34.09M |
| Gross Profit | 67.77M | 71.27M | 74.66M | 60.71M | 29.52M | -663.00K |
| EBITDA | -38.52M | -24.23M | -542.00K | 434.00K | -32.11M | -224.52M |
| Net Income | -87.11M | -70.26M | -57.22M | -53.86M | -74.17M | -245.64M |
Balance Sheet | ||||||
| Total Assets | 371.75M | 387.29M | 254.15M | 224.07M | 234.09M | 305.76M |
| Cash, Cash Equivalents and Short-Term Investments | 115.52M | 124.45M | 52.46M | 52.51M | 72.16M | 165.59M |
| Total Debt | 16.76M | 15.52M | 116.49M | 87.16M | 79.88M | 71.46M |
| Total Liabilities | 290.94M | 292.41M | 160.16M | 130.91M | 112.22M | 126.14M |
| Stockholders Equity | 80.81M | 94.88M | 93.99M | 93.16M | 121.87M | 179.62M |
Cash Flow | ||||||
| Free Cash Flow | -85.41M | -44.52M | -22.06M | -61.14M | -56.13M | -55.15M |
| Operating Cash Flow | -57.91M | -28.31M | -6.38M | -17.42M | -44.46M | -53.87M |
| Investing Cash Flow | -71.78M | -86.59M | -68.33M | -15.21M | -81.58M | -63.61M |
| Financing Cash Flow | 149.21M | 144.08M | 55.66M | 29.05M | -5.05M | 275.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $889.54M | 32.00 | 8.90% | 1.07% | 11.42% | 5.37% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $1.80B | -20.12 | -98.63% | ― | -8.93% | 1.81% | |
58 Neutral | $221.09M | -3.10 | -56.90% | ― | 62.35% | -46.70% | |
53 Neutral | $1.04B | 558.50 | 4.31% | ― | -22.63% | ― | |
51 Neutral | $1.41B | -14.81 | 402.23% | ― | ― | ― | |
45 Neutral | $201.19M | -2.05 | -139.20% | ― | -64.10% | 31.45% |