| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.55M | 1.21M | 4.70M | 7.26M | 664.00K | 2.50M |
| Gross Profit | -20.78M | -17.34M | -2.83M | 4.49M | 564.00K | 2.50M |
| EBITDA | -68.95M | -63.56M | -70.98M | -83.07M | -53.15M | -42.92M |
| Net Income | -91.50M | -94.98M | -96.92M | -82.84M | -53.09M | -43.20M |
Balance Sheet | ||||||
| Total Assets | 110.20M | 103.12M | 121.16M | 129.63M | 115.00M | 130.22M |
| Cash, Cash Equivalents and Short-Term Investments | 46.12M | 74.83M | 74.70M | 73.78M | 82.71M | 115.37M |
| Total Debt | 53.42M | 36.77M | 51.64M | 15.04M | 15.70M | 6.27M |
| Total Liabilities | 70.66M | 47.57M | 72.39M | 33.83M | 25.25M | 17.47M |
| Stockholders Equity | 39.54M | 55.55M | 48.77M | 95.80M | 89.74M | 112.75M |
Cash Flow | ||||||
| Free Cash Flow | -60.70M | -59.40M | -68.91M | -69.03M | -42.38M | -31.90M |
| Operating Cash Flow | -59.98M | -58.72M | -68.54M | -67.09M | -38.02M | -29.40M |
| Investing Cash Flow | -18.53M | -24.65M | 2.67M | 21.82M | -38.07M | -35.32M |
| Financing Cash Flow | 72.62M | 60.87M | 72.89M | 72.44M | 14.31M | 131.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $243.29M | 42.82 | 2.37% | 2.25% | 4.82% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $857.08M | -35.80 | -41.18% | ― | 86.66% | -97.48% | |
58 Neutral | $1.34B | -466.54 | 1.77% | ― | 7.51% | 93.82% | |
57 Neutral | $384.42M | -4.46 | -9.42% | 5.93% | -8.43% | 30.33% | |
56 Neutral | $863.38M | -22.67 | 4.31% | ― | -22.63% | ― | |
45 Neutral | $195.52M | -1.96 | -139.20% | ― | -64.10% | 31.45% |