| Breakdown | TTM | Jun 2025 | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 591.80M | 573.38M | 469.64M | 496.98M | 455.12M | 315.61M |
| Gross Profit | 149.50M | 141.78M | 133.17M | 136.94M | 109.21M | 78.97M |
| EBITDA | 51.52M | 48.74M | 45.25M | 46.68M | 31.17M | 16.32M |
| Net Income | 25.67M | 24.38M | 24.98M | 25.76M | 15.03M | 5.87M |
Balance Sheet | ||||||
| Total Assets | 396.31M | 396.36M | 348.80M | 296.15M | 311.08M | 286.82M |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 3.46M | 4.11M | 1.83M | 2.46M | 2.28M |
| Total Debt | 27.94M | 66.64M | 72.02M | 45.96M | 90.63M | 82.28M |
| Total Liabilities | 148.21M | 165.64M | 144.44M | 118.57M | 163.31M | 155.65M |
| Stockholders Equity | 248.10M | 230.72M | 204.35M | 177.58M | 147.77M | 131.17M |
Cash Flow | ||||||
| Free Cash Flow | 37.75M | 34.65M | 38.00M | 46.38M | -5.99M | 25.78M |
| Operating Cash Flow | 42.04M | 38.12M | 43.39M | 49.59M | -3.86M | 28.01M |
| Investing Cash Flow | -28.52M | -27.97M | -55.25M | -3.20M | -1.57M | -92.96M |
| Financing Cash Flow | -12.66M | -11.43M | 14.31M | -47.15M | 5.63M | 63.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $673.10M | 26.39 | 11.03% | 1.07% | 22.35% | 2.59% | |
66 Neutral | $2.06B | 84.44 | 3.37% | 1.44% | -2.93% | -40.33% | |
66 Neutral | $1.26B | 190.12 | 2.64% | ― | -6.13% | -76.92% | |
64 Neutral | $175.78M | 185.50 | 0.11% | 2.25% | 6.17% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | $299.55M | -4.78 | -8.87% | 5.93% | -9.51% | 29.57% | |
55 Neutral | $611.77M | 116.49 | 2.37% | ― | -7.46% | -39.98% |
On February 20, 2026, LSI Industries agreed to acquire privately held SRR Holdings’ Royston Group for $325 million, with $320 million to be paid in cash and $5 million in LSI stock, subject to working capital adjustments. The deal, announced publicly on February 25, 2026, remains contingent on Hart-Scott-Rodino clearance and other customary conditions, and is expected to close in the third quarter of LSI’s 2026 fiscal year.
Royston, a vertically integrated provider of custom store fixtures, signage and refrigerated or heated display cases, will be folded into LSI’s display solutions segment, adding five U.S. facilities and nearly 900 employees to the combined platform. LSI plans to fund the acquisition and related costs primarily through an expanded senior secured credit facility of up to $425 million, anchored by a five-year term loan, a one-year term loan and a larger revolving credit line secured by substantially all of the company’s and its subsidiaries’ personal property.
With Royston’s trailing twelve-month revenue of about $272 million and adjusted EBITDA of roughly $38 million through September 2025, the transaction implies a multiple of 8.1 times adjusted EBITDA and is projected to be accretive to LSI’s margins and diluted earnings per share upon closing. Pro forma, LSI estimates combined trailing twelve-month revenue of approximately $864 million and adjusted EBITDA of about $95 million, with net leverage expected to be around three times at closing and management targeting deleveraging over the near to medium term.
Management sees the acquisition as transformational, positioning LSI as a leading scaled platform in branded retail solutions with minimal overlap between the two companies’ customer bases. The combined business is expected to derive more than 60% of pro forma annual revenue from refueling, grocery and quick-service restaurant markets, where Royston has long-standing relationships and a recurring remodel-driven revenue model, reinforcing LSI’s push into higher-growth, higher-margin verticals.
The deal significantly extends LSI’s domestic manufacturing footprint from 18 to 23 facilities and nearly 40% more manufacturing space, enabling capacity for organic growth and cross-selling opportunities across lighting, fixtures, signage and display cases. Management highlights substantial commercial synergies given that nearly half of Royston’s customers currently buy a single product, creating scope to deepen share of wallet by offering integrated solutions across both companies’ product lines and advancing LSI’s Fast Forward value creation plan.
The most recent analyst rating on (LYTS) stock is a Buy with a $25.00 price target. To see the full list of analyst forecasts on Lsi Industries stock, see the LYTS Stock Forecast page.
On January 22, 2026, LSI Industries reported fiscal 2026 second-quarter results for the period ended December 31, 2025, posting flat year-on-year sales of $147.0 million while absorbing the fade-out of prior-year, event-driven grocery revenues, and delivering net income of $6.3 million ($0.20 per diluted share), adjusted net income of $8.4 million ($0.26 adjusted diluted EPS), adjusted EBITDA of $13.4 million, and robust free cash flow of $23.3 million. Management highlighted double-digit growth and margin expansion in the Lighting segment, stabilizing demand in the grocery vertical, improving project momentum in Display Solutions, and a strengthened balance sheet marked by a leverage ratio of 0.4x net debt to trailing 12-month adjusted EBITDA and $103.4 million of liquidity, while the board declared a $0.05 per-share quarterly dividend payable February 10, 2026, underscoring the company’s capacity to fund organic growth, pursue acquisitions and sustain shareholder returns.
The most recent analyst rating on (LYTS) stock is a Buy with a $21.50 price target. To see the full list of analyst forecasts on Lsi Industries stock, see the LYTS Stock Forecast page.