| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 307.20M | 306.52M | 355.05M | 362.58M | 317.92M |
| Gross Profit | 119.43M | 125.53M | 150.34M | 149.60M | 125.14M |
| EBITDA | 26.65M | 35.88M | 57.96M | 62.71M | 42.14M |
| Net Income | 5.29M | 9.91M | 25.71M | 36.06M | 20.22M |
Balance Sheet | |||||
| Total Assets | 455.89M | 450.94M | 471.57M | 476.74M | 461.89M |
| Cash, Cash Equivalents and Short-Term Investments | 87.37M | 79.27M | 83.97M | 88.56M | 84.33M |
| Total Debt | 64.02M | 55.37M | 58.48M | 85.05M | 90.46M |
| Total Liabilities | 119.66M | 129.07M | 141.64M | 170.22M | 184.85M |
| Stockholders Equity | 336.37M | 321.97M | 329.84M | 306.55M | 277.10M |
Cash Flow | |||||
| Free Cash Flow | 6.35M | 10.65M | 30.74M | 11.74M | 16.48M |
| Operating Cash Flow | 14.38M | 19.82M | 45.89M | 33.03M | 33.54M |
| Investing Cash Flow | 2.90M | -12.90M | -15.10M | -20.84M | -64.05M |
| Financing Cash Flow | -11.40M | -9.40M | -35.94M | -3.63M | 18.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $1.32B | 19.37 | 11.94% | 0.36% | 3.70% | 1.68% | |
68 Neutral | $1.82B | -27.26 | -5.07% | ― | -4.87% | -235.48% | |
62 Neutral | $1.93B | 61.39 | 2.25% | 1.44% | -2.93% | -40.33% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $921.91M | 53.09 | 4.25% | ― | 10.76% | ― | |
55 Neutral | $547.32M | 96.46 | 2.37% | ― | -7.46% | -39.98% | |
47 Neutral | $178.92M | -4.46 | -9.42% | 5.93% | -9.51% | 29.57% |