| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 299.28M | 306.52M | 355.05M | 362.58M | 317.92M | 269.81M |
| Gross Profit | 117.53M | 125.53M | 150.34M | 149.60M | 125.14M | 104.27M |
| EBITDA | 29.01M | 35.88M | 57.96M | 62.71M | 42.14M | 32.18M |
| Net Income | 7.93M | 9.91M | 25.71M | 36.06M | 20.22M | 10.79M |
Balance Sheet | ||||||
| Total Assets | 462.32M | 450.94M | 471.57M | 476.74M | 461.89M | 401.89M |
| Cash, Cash Equivalents and Short-Term Investments | 86.25M | 79.27M | 83.97M | 88.56M | 84.33M | 98.44M |
| Total Debt | 43.83M | 55.37M | 58.48M | 85.05M | 90.46M | 64.16M |
| Total Liabilities | 124.52M | 129.07M | 141.64M | 170.22M | 184.85M | 144.03M |
| Stockholders Equity | 337.76M | 321.97M | 329.84M | 306.55M | 277.10M | 257.82M |
Cash Flow | ||||||
| Free Cash Flow | 9.58M | 10.65M | 30.74M | 11.74M | 16.48M | 12.36M |
| Operating Cash Flow | 16.73M | 19.82M | 45.89M | 33.03M | 33.54M | 35.31M |
| Investing Cash Flow | -645.00K | -12.90M | -15.10M | -20.84M | -64.05M | -21.81M |
| Financing Cash Flow | -11.32M | -9.40M | -35.94M | -3.63M | 18.82M | -5.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.49B | 26.13 | 10.98% | 0.36% | 3.70% | 1.68% | |
72 Outperform | $1.86B | 50.96 | 3.37% | 1.44% | -2.93% | -40.33% | |
67 Neutral | $665.02M | 85.20 | 2.37% | ― | -7.46% | -39.98% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | $1.75B | -27.02 | -5.34% | ― | -4.87% | -235.48% | |
56 Neutral | $1.01B | 87,301.59 | 4.85% | ― | 10.76% | ― | |
50 Neutral | $282.91M | -4.69 | -8.87% | 5.93% | -9.51% | 29.57% |