| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 319.81M | 307.20M | 306.52M | 355.05M | 362.58M | 317.92M |
| Gross Profit | 125.26M | 119.43M | 125.53M | 150.34M | 149.60M | 125.14M |
| EBITDA | 27.93M | 26.65M | 35.88M | 57.96M | 62.71M | 42.14M |
| Net Income | 5.92M | 5.29M | 9.91M | 25.71M | 36.06M | 20.22M |
Balance Sheet | ||||||
| Total Assets | 453.84M | 455.89M | 450.94M | 471.57M | 476.74M | 461.89M |
| Cash, Cash Equivalents and Short-Term Investments | 82.49M | 87.37M | 79.27M | 83.97M | 88.56M | 84.33M |
| Total Debt | 44.39M | 64.02M | 55.37M | 58.48M | 85.05M | 90.46M |
| Total Liabilities | 119.36M | 119.66M | 129.07M | 141.64M | 170.22M | 184.85M |
| Stockholders Equity | 334.72M | 336.37M | 321.97M | 329.84M | 306.55M | 277.10M |
Cash Flow | ||||||
| Free Cash Flow | -1.05M | 6.35M | 10.65M | 30.74M | 11.74M | 16.48M |
| Operating Cash Flow | 8.54M | 14.38M | 19.82M | 45.89M | 33.03M | 33.54M |
| Investing Cash Flow | 1.19M | 2.90M | -12.90M | -15.10M | -20.84M | -64.05M |
| Financing Cash Flow | -11.63M | -11.40M | -9.40M | -35.94M | -3.63M | 18.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.71B | 19.92 | 12.53% | 0.36% | 7.80% | 18.75% | |
67 Neutral | $2.48B | 7.25 | 9.21% | ― | 2.27% | ― | |
64 Neutral | $2.36B | 109.72 | -4.66% | ― | 1.68% | -431.99% | |
62 Neutral | $2.96B | 38.49 | 3.10% | 1.44% | 3.53% | -34.92% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $1.38B | -466.54 | 1.77% | ― | 7.51% | 93.82% | |
57 Neutral | $381.94M | -4.46 | -9.42% | 5.93% | -8.43% | 30.33% |