| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.97M | 18.08M | 9.06M | 4.31M | 4.19M | 9.27M |
| Gross Profit | 971.00K | -660.00K | -3.79M | -5.89M | -4.25M | 3.43M |
| EBITDA | 23.05M | -136.63M | -137.93M | -140.08M | -145.81M | -101.08M |
| Net Income | -145.54M | -145.43M | -152.26M | -149.33M | -147.31M | -101.51M |
Balance Sheet | ||||||
| Total Assets | 147.30M | 179.70M | 147.49M | 257.38M | 356.63M | 479.19M |
| Cash, Cash Equivalents and Short-Term Investments | 99.50M | 121.90M | 112.01M | 221.03M | 323.81M | 445.01M |
| Total Debt | 102.06M | 102.39M | 3.76M | 7.35M | 7.46M | 10.33M |
| Total Liabilities | 159.71M | 166.49M | 48.14M | 28.94M | 26.71M | 22.81M |
| Stockholders Equity | -12.41M | 13.21M | 99.35M | 228.44M | 329.93M | 456.38M |
Cash Flow | ||||||
| Free Cash Flow | -116.51M | -119.69M | -112.02M | -124.93M | -117.35M | -90.45M |
| Operating Cash Flow | -110.13M | -115.08M | -106.91M | -118.83M | -109.91M | -82.11M |
| Investing Cash Flow | -13.88M | 29.93M | 97.90M | 69.28M | 110.89M | -388.57M |
| Financing Cash Flow | 133.98M | 128.58M | -671.00K | 20.68M | -369.00K | 512.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $172.95M | 32.31 | -12.93% | ― | -11.44% | 50.49% | |
58 Neutral | $1.33B | -5.91 | 691.75% | ― | 103.11% | 7.34% | |
51 Neutral | $152.31M | -1.30 | -101.64% | ― | 29.57% | 13.83% | |
51 Neutral | $84.76M | -2.45 | -56.22% | ― | 9.76% | 68.22% | |
49 Neutral | $384.05M | -6.62 | -32.48% | ― | 179.82% | 26.84% |