| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.92M | 21.00M | 2.04M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 7.96M | 11.31M | 1.29M | 0.00 | 0.00 | 0.00 |
| EBITDA | -68.11M | -72.32M | -100.94M | -72.62M | -76.98M | -30.34M |
| Net Income | -72.71M | -73.04M | -100.19M | -53.40M | -50.99M | -31.25M |
Balance Sheet | ||||||
| Total Assets | 253.52M | 272.65M | 329.79M | 406.81M | 440.44M | 193.35M |
| Cash, Cash Equivalents and Short-Term Investments | 177.68M | 199.63M | 262.54M | 332.45M | 390.08M | 160.50M |
| Total Debt | 7.72M | 8.11M | 10.56M | 13.72M | 12.06M | 1.15M |
| Total Liabilities | 50.27M | 57.89M | 51.48M | 47.86M | 48.90M | 281.68M |
| Stockholders Equity | 203.25M | 214.75M | 278.31M | 358.95M | 391.54M | -88.32M |
Cash Flow | ||||||
| Free Cash Flow | -57.71M | -61.22M | -78.29M | -72.17M | -61.15M | -38.97M |
| Operating Cash Flow | -55.43M | -58.36M | -66.09M | -56.41M | -46.50M | -29.99M |
| Investing Cash Flow | 48.86M | -39.19M | 108.19M | 32.72M | -296.01M | 3.31M |
| Financing Cash Flow | -3.96M | -1.96M | 1.01M | 3.27M | 289.93M | 184.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $509.61M | -6.00 | -32.48% | ― | 179.82% | 26.84% | |
56 Neutral | $1.67B | -10.11 | -0.28% | ― | 49.88% | 27.54% | |
51 Neutral | $1.63B | -12.16 | 691.75% | ― | 103.11% | 7.34% | |
51 Neutral | $94.48M | -2.64 | -56.22% | ― | 9.76% | 68.22% | |
50 Neutral | $5.62B | -13.02 | -37.30% | ― | ― | 21.23% | |
50 Neutral | $762.69M | >-0.01 | -21.56% | ― | -6.92% | 4.50% |