| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.00M | 2.04M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 11.31M | 1.29M | -5.54M | -2.60M | -1.66M |
| EBITDA | -72.32M | -100.94M | -72.62M | -76.98M | -30.34M |
| Net Income | -73.04M | -100.19M | -53.40M | -50.99M | -31.25M |
Balance Sheet | |||||
| Total Assets | 272.65M | 329.79M | 406.81M | 440.44M | 193.35M |
| Cash, Cash Equivalents and Short-Term Investments | 199.63M | 262.54M | 332.45M | 390.08M | 160.50M |
| Total Debt | 8.11M | 10.56M | 13.72M | 12.06M | 1.15M |
| Total Liabilities | 57.89M | 51.48M | 47.86M | 48.90M | 281.68M |
| Stockholders Equity | 214.75M | 278.31M | 358.95M | 391.54M | -88.32M |
Cash Flow | |||||
| Free Cash Flow | -61.22M | -78.29M | -72.17M | -61.15M | -38.97M |
| Operating Cash Flow | -58.36M | -66.09M | -56.41M | -46.50M | -29.99M |
| Investing Cash Flow | -39.19M | 108.19M | 32.72M | -296.01M | 3.31M |
| Financing Cash Flow | -1.96M | 1.01M | 3.27M | 289.93M | 184.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $71.65M | -12.53 | -72.75% | ― | -19.11% | 73.51% | |
52 Neutral | $1.32B | -10.09 | -0.23% | ― | 45.98% | 44.14% | |
48 Neutral | $840.35M | -5.21 | 9999.00% | ― | 89.90% | 5.13% | |
48 Neutral | $650.71M | -7.26 | -23.87% | ― | 25.24% | -12.96% | |
46 Neutral | $3.90B | -13.79 | -38.52% | ― | ― | 15.04% | |
43 Neutral | $366.62M | -8.74 | -30.37% | ― | ― | -15.43% |