| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.82M | 23.07M | 7.64M | 6.20M | 0.00 |
| Gross Profit | 6.11M | -2.04M | -55.42M | -17.04M | -1.97M |
| EBITDA | -102.60M | -172.18M | -176.30M | -189.34M | -68.03M |
| Net Income | -156.74M | -222.24M | -214.07M | -51.62M | -125.87M |
Balance Sheet | |||||
| Total Assets | 878.98M | 527.17M | 564.30M | 440.59M | 482.56M |
| Cash, Cash Equivalents and Short-Term Investments | 512.04M | 272.87M | 306.81M | 322.85M | 385.29M |
| Total Debt | 21.11M | 192.56M | 190.61M | 8.23M | 9.07M |
| Total Liabilities | 604.96M | 277.77M | 303.20M | 84.16M | 156.45M |
| Stockholders Equity | 271.21M | 246.74M | 258.15M | 356.43M | 326.12M |
Cash Flow | |||||
| Free Cash Flow | -113.51M | -184.82M | -166.43M | -118.95M | -95.29M |
| Operating Cash Flow | -95.29M | -108.63M | -104.64M | -82.74M | -51.70M |
| Investing Cash Flow | -538.27M | -1.38M | -142.96M | -36.21M | -43.58M |
| Financing Cash Flow | 467.38M | 150.75M | 159.59M | 56.51M | 451.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.32B | -10.68 | -49.74% | ― | 234.14% | 42.67% | |
57 Neutral | $517.97M | -31.12 | -7.40% | ― | 19.82% | -7.14% | |
52 Neutral | $1.24B | -10.09 | -0.23% | ― | 45.98% | 44.14% | |
50 Neutral | $3.69B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
48 Neutral | $661.73M | -7.26 | -23.87% | ― | 25.24% | -12.96% | |
46 Neutral | $1.56B | -3.08 | 73.98% | ― | 324.10% | -214.91% |