| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 709.92M | 628.81M | 891.34M | 701.44M | 502.34M |
| Gross Profit | -242.04M | -624.89M | -507.79M | -194.36M | -171.31M |
| EBITDA | -635.01M | -1.98B | -1.26B | -632.53M | -409.57M |
| Net Income | -1.63B | -2.10B | -1.37B | -724.01M | -459.96M |
Balance Sheet | |||||
| Total Assets | 2.59B | 3.60B | 4.90B | 5.76B | 5.95B |
| Cash, Cash Equivalents and Short-Term Investments | 555.29M | 205.69M | 135.03M | 2.16B | 3.87B |
| Total Debt | 997.17M | 1.08B | 1.13B | 898.73M | 810.15M |
| Total Liabilities | 1.59B | 1.80B | 2.00B | 1.70B | 1.34B |
| Stockholders Equity | 978.07M | 1.73B | 2.90B | 4.06B | 4.61B |
Cash Flow | |||||
| Free Cash Flow | -661.48M | -1.06B | -1.80B | -1.08B | -551.44M |
| Operating Cash Flow | -535.84M | -728.64M | -1.11B | -620.83M | -358.18M |
| Investing Cash Flow | -137.23M | -402.36M | 728.05M | -679.37M | -1.74B |
| Financing Cash Flow | 628.17M | 983.17M | 6.12M | -77.46M | 3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.21B | ― | -49.74% | ― | 234.14% | 42.67% | |
55 Neutral | $37.38B | -234.84 | -13.63% | ― | 44.53% | ― | |
50 Neutral | $3.04B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
48 Neutral | $345.95M | -4.17 | -26.54% | ― | 41.05% | -1.02% | |
48 Neutral | $644.09M | ― | -23.87% | ― | 25.24% | -12.96% | |
46 Neutral | $1.65B | -3.08 | 73.98% | ― | 324.10% | -214.91% |