| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 739.76M | 709.92M | 628.81M | 891.34M | 701.44M | 502.34M |
| Gross Profit | -189.79M | -242.04M | -624.89M | -507.79M | -194.36M | -171.31M |
| EBITDA | -573.81M | -635.01M | -1.98B | -1.26B | -632.53M | -409.57M |
| Net Income | -1.68B | -1.63B | -2.10B | -1.37B | -724.01M | -459.96M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.59B | 3.60B | 4.90B | 5.76B | 5.95B |
| Cash, Cash Equivalents and Short-Term Investments | 223.19M | 555.29M | 205.69M | 135.03M | 2.16B | 3.87B |
| Total Debt | 1.01B | 997.17M | 1.08B | 1.13B | 898.73M | 810.15M |
| Total Liabilities | 1.59B | 1.59B | 1.80B | 2.00B | 1.70B | 1.34B |
| Stockholders Equity | 749.81M | 978.07M | 1.73B | 2.90B | 4.06B | 4.61B |
Cash Flow | ||||||
| Free Cash Flow | -666.20M | -661.48M | -1.06B | -1.80B | -1.08B | -551.44M |
| Operating Cash Flow | -580.31M | -535.84M | -728.64M | -1.11B | -620.83M | -358.18M |
| Investing Cash Flow | -100.36M | -137.23M | -402.36M | 728.05M | -679.37M | -1.74B |
| Financing Cash Flow | 404.42M | 628.17M | 983.17M | 6.12M | -77.46M | 3.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $82.49B | 13,310.66 | 0.82% | ― | 56.53% | -246.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.29B | -5.70 | -26.54% | ― | 48.29% | 11.56% | |
54 Neutral | $2.95B | -69.96 | -40.40% | ― | 172.57% | 25.87% | |
53 Neutral | $3.05B | -6.02 | 41.51% | ― | 725.76% | 20.97% | |
51 Neutral | $5.75B | -3.27 | -139.28% | ― | 15.19% | 42.87% | |
50 Neutral | $762.69M | >-0.01 | -21.56% | ― | -6.92% | 4.50% |