| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.45B | 2.02B | 1.47B | 1.33B | 1.20B | 972.18M |
| Gross Profit | 761.91M | 587.40M | 404.65M | 197.79M | 148.29M | 195.01M |
| EBITDA | 88.83M | 20.05M | 89.33M | -135.13M | -198.89M | -60.14M |
| Net Income | 6.03M | -88.43M | -29.23M | -302.12M | -301.41M | -164.44M |
Balance Sheet | ||||||
| Total Assets | 4.66B | 4.40B | 2.66B | 2.41B | 1.95B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 2.49B | 2.45B | 802.85M | 664.59M | 348.50M | 396.04M |
| Total Debt | 2.77B | 2.99B | 1.53B | 1.45B | 1.02B | 1.12B |
| Total Liabilities | 3.72B | 3.60B | 2.07B | 1.89B | 1.57B | 1.73B |
| Stockholders Equity | 921.47M | 768.64M | 562.47M | 502.08M | 340.78M | -44.33M |
Cash Flow | ||||||
| Free Cash Flow | 233.00M | 57.19M | 33.15M | -456.27M | -308.55M | -110.49M |
| Operating Cash Flow | 301.59M | 113.95M | 92.00M | -372.53M | -191.72M | -60.68M |
| Investing Cash Flow | -124.84M | -93.12M | -58.78M | -83.72M | -116.82M | -46.70M |
| Financing Cash Flow | 1.51B | 1.51B | 175.21M | 683.35M | 211.36M | 306.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $81.91B | 135.06 | -13.63% | ― | 56.53% | -246.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $722.62M | -4.17 | -26.54% | ― | 48.29% | 11.56% | |
52 Neutral | $1.39B | -10.09 | -62.42% | ― | 37.91% | 40.36% | |
50 Neutral | $4.75B | -1.40 | -110.00% | ― | 12.90% | 47.36% | |
49 Neutral | $710.05M | -12.24 | 426.68% | ― | -69.97% | 48.13% | |
47 Neutral | $2.15B | -3.08 | 73.98% | ― | 631.79% | -43.14% |