Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 33.80M | 15.61M | 16.38M | 17.92M | 4.60M | 219.00K |
Gross Profit | -103.90M | -83.26M | -73.42M | -135.34M | -41.90M | -5.29M |
EBITDA | -784.30M | -648.50M | -162.47M | -203.27M | -115.48M | -45.26M |
Net Income | -860.06M | -685.87M | -229.51M | -229.81M | -142.51M | -67.20M |
Balance Sheet | ||||||
Total Assets | 361.00M | 260.32M | 186.49M | 106.79M | 169.18M | 138.26M |
Cash, Cash Equivalents and Short-Term Investments | 120.22M | 74.29M | 69.47M | 17.08M | 104.83M | 121.85M |
Total Debt | 448.34M | 320.40M | 208.89M | 181.07M | 113.52M | 1.37M |
Total Liabilities | 1.46B | 842.09M | 297.29M | 239.50M | 136.73M | 15.17M |
Stockholders Equity | -1.10B | -1.07B | -110.80M | -132.71M | 32.45M | 123.10M |
Cash Flow | ||||||
Free Cash Flow | -217.02M | -187.09M | -174.48M | -216.93M | -131.74M | -30.16M |
Operating Cash Flow | -182.18M | -153.94M | -145.02M | -196.86M | -116.15M | -26.56M |
Investing Cash Flow | -34.85M | -33.19M | -29.46M | -17.17M | -23.34M | -6.63M |
Financing Cash Flow | 155.81M | 205.83M | 227.92M | 139.54M | 123.32M | 154.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $886.79M | ― | -68.88% | ― | 209.20% | 4.24% | |
64 Neutral | $10.74B | 15.62 | 8.14% | 2.00% | 2.79% | -14.82% | |
56 Neutral | $1.79B | ― | 125.43% | ― | 128.49% | -697.81% | |
54 Neutral | $1.89B | ― | -68.46% | ― | 60.04% | 52.49% | |
53 Neutral | $1.81B | ― | -84.40% | ― | -1.70% | 9.93% | |
51 Neutral | $868.70M | ― | -33.65% | ― | 20.84% | 24.84% | |
45 Neutral | $711.83M | ― | -279.62% | ― | 2.45% | -69.94% |
On July 23, 2025, Eos Energy Enterprises‘ Leadership Development & Compensation Committee approved an increase in the annual base salary of CEO Joe Mastrangelo from $650,000 to $800,000, effective August 1, 2025. This marks the first salary adjustment for Mr. Mastrangelo since 2021, reflecting the company’s commitment to aligning executive compensation with industry benchmarks.
On July 1, 2025, Eos Energy Enterprises announced the receipt of a second loan advance of $22.7 million from the Department of Energy’s Loan Programs Office. This funding, part of a $90.9 million tranche, supports Eos’s expansion of its U.S. manufacturing capacity to meet growing demand for its energy storage solutions. The loan proceeds are instrumental in scaling production and advancing the company’s strategic growth objectives, including the development of a second manufacturing line to support increasing customer demand and the ‘buy American’ initiative.
On June 3, 2025, Eos Energy Enterprises used approximately $131 million from a notes offering to repurchase $126 million of its 2026 Convertible PIK Toggle Notes in a private transaction. This move may lead to upward pressure on the company’s stock price due to potential open market purchases by the note holders. Additionally, Eos announced a proposed offering of $175 million in convertible senior notes due 2030, with plans to use the proceeds to repurchase existing notes, prepay a portion of its credit agreement, and for general corporate purposes. This strategic financial maneuver aims to optimize the company’s debt structure and enhance its market positioning.