| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 114.20M | 15.61M | 16.38M | 17.92M | 4.60M |
| Gross Profit | -143.84M | -83.26M | -73.42M | -135.34M | -41.88M |
| EBITDA | -940.22M | -158.22M | -136.07M | -207.60M | -115.48M |
| Net Income | -969.65M | -685.87M | -229.51M | -229.81M | -124.22M |
Balance Sheet | |||||
| Total Assets | 885.20M | 260.32M | 186.49M | 106.79M | 169.18M |
| Cash, Cash Equivalents and Short-Term Investments | 602.63M | 74.29M | 69.47M | 17.08M | 104.83M |
| Total Debt | 834.69M | 320.40M | 208.71M | 181.07M | 113.52M |
| Total Liabilities | 1.76B | 1.33B | 297.29M | 239.50M | 136.73M |
| Stockholders Equity | -877.32M | -1.07B | -110.80M | -132.71M | 32.45M |
Cash Flow | |||||
| Free Cash Flow | -264.97M | -187.09M | -174.48M | -216.93M | -131.74M |
| Operating Cash Flow | -211.19M | -153.94M | -145.02M | -196.86M | -116.15M |
| Investing Cash Flow | -54.69M | -33.19M | -29.46M | -17.17M | -23.34M |
| Financing Cash Flow | 787.09M | 205.83M | 227.92M | 139.54M | 123.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.36B | -22.34 | -49.74% | ― | 234.14% | 42.67% | |
57 Neutral | $547.85M | -31.12 | -7.40% | ― | 19.82% | -7.14% | |
52 Neutral | $1.32B | -10.09 | -0.23% | ― | 45.98% | 44.14% | |
50 Neutral | $3.82B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
46 Neutral | $1.91B | -3.08 | 73.98% | ― | 324.10% | -214.91% | |
45 Neutral | $352.30M | -4.17 | -26.54% | ― | 41.05% | -1.02% |