| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 160.71M | 114.20M | 15.61M | 16.38M | 17.92M | 4.60M |
| Gross Profit | -163.72M | -143.84M | -83.26M | -73.42M | -135.34M | -41.88M |
| EBITDA | -842.84M | -241.42M | -158.22M | -136.07M | -207.60M | -115.48M |
| Net Income | -475.90M | -969.65M | -685.87M | -229.51M | -229.81M | -124.22M |
Balance Sheet | ||||||
| Total Assets | 799.32M | 885.20M | 260.32M | 186.49M | 106.79M | 169.18M |
| Cash, Cash Equivalents and Short-Term Investments | 450.43M | 602.63M | 74.29M | 69.47M | 17.08M | 104.83M |
| Total Debt | 642.89M | 834.69M | 320.40M | 208.71M | 181.07M | 113.52M |
| Total Liabilities | 1.09B | 1.76B | 1.33B | 297.29M | 239.50M | 136.73M |
| Stockholders Equity | -285.77M | -877.32M | -1.07B | -110.80M | -132.71M | 32.45M |
Cash Flow | ||||||
| Free Cash Flow | -385.92M | -264.97M | -187.09M | -174.48M | -216.93M | -131.74M |
| Operating Cash Flow | -302.00M | -211.19M | -153.94M | -145.02M | -196.86M | -116.15M |
| Investing Cash Flow | -84.91M | -54.69M | -33.19M | -29.46M | -17.17M | -23.34M |
| Financing Cash Flow | 747.60M | 787.09M | 205.83M | 227.92M | 139.54M | 123.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.32B | -4.17 | -26.54% | ― | 48.29% | 11.56% | |
55 Neutral | $486.41M | 2.59 | -10.76% | ― | -10.44% | 67.16% | |
54 Neutral | $2.27B | -114.39 | -40.40% | ― | 172.57% | 25.87% | |
53 Neutral | $2.74B | 0.83 | 41.51% | ― | 725.76% | 20.97% | |
53 Neutral | $1.46B | -8.17 | -0.28% | ― | 49.88% | 27.54% | |
51 Neutral | $5.27B | -3.20 | -139.28% | ― | 15.19% | 42.87% |