| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 90.26M | 73.01M | 24.17M | 8.79M | 4.41M | 2.77M |
| Gross Profit | 16.36M | 8.26M | -18.33M | -14.94M | -5.44M | -4.33M |
| EBITDA | -17.71M | -42.28M | -39.35M | -36.90M | -15.24M | -8.46M |
| Net Income | -39.70M | -44.02M | -44.67M | -36.78M | -17.33M | -9.90M |
Balance Sheet | ||||||
| Total Assets | 130.78M | 156.89M | 121.13M | 107.74M | 83.17M | 18.53M |
| Cash, Cash Equivalents and Short-Term Investments | 62.35M | 90.47M | 55.16M | 45.76M | 69.70M | 11.49M |
| Total Debt | 6.56M | 39.87M | 37.76M | 35.57M | 3.02M | 0.00 |
| Total Liabilities | 21.37M | 53.08M | 51.65M | 47.94M | 10.14M | 4.67M |
| Stockholders Equity | 109.41M | 103.81M | 69.47M | 59.80M | 73.03M | 13.86M |
Cash Flow | ||||||
| Free Cash Flow | -58.75M | -35.53M | -36.56M | -43.10M | -15.36M | -8.63M |
| Operating Cash Flow | -54.28M | -31.13M | -33.35M | -25.55M | -13.88M | -8.02M |
| Investing Cash Flow | -4.11M | -4.40M | -3.21M | -17.55M | -1.48M | -609.00K |
| Financing Cash Flow | 71.12M | 71.04M | 47.15M | 19.17M | 73.63M | 20.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.73B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $473.08M | 2.59 | -10.76% | ― | -10.44% | 67.16% | |
54 Neutral | $2.39B | -114.39 | -40.40% | ― | 172.57% | 25.87% | |
53 Neutral | $2.67B | 0.83 | 41.51% | ― | 725.76% | 20.97% | |
53 Neutral | $1.33B | -8.17 | -0.28% | ― | 49.88% | 27.54% | |
51 Neutral | $5.27B | -3.20 | -139.28% | ― | 15.19% | 42.87% |