| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.01M | 24.17M | 8.79M | 4.41M | 2.77M |
| Gross Profit | 8.26M | -18.33M | -14.94M | -5.44M | -4.33M |
| EBITDA | -42.28M | -39.35M | -36.90M | -15.24M | -8.46M |
| Net Income | -44.02M | -44.67M | -36.78M | -17.33M | -9.90M |
Balance Sheet | |||||
| Total Assets | 156.89M | 121.13M | 107.74M | 83.17M | 18.53M |
| Cash, Cash Equivalents and Short-Term Investments | 90.47M | 55.16M | 45.76M | 69.70M | 11.49M |
| Total Debt | 39.87M | 37.76M | 35.57M | 3.02M | 0.00 |
| Total Liabilities | 53.08M | 51.65M | 47.94M | 10.14M | 4.67M |
| Stockholders Equity | 103.81M | 69.47M | 59.80M | 73.03M | 13.86M |
Cash Flow | |||||
| Free Cash Flow | -35.53M | -36.56M | -43.10M | -15.36M | -8.63M |
| Operating Cash Flow | -31.13M | -33.35M | -25.55M | -13.88M | -8.02M |
| Investing Cash Flow | -4.40M | -3.21M | -17.55M | -1.48M | -609.00K |
| Financing Cash Flow | 71.04M | 47.15M | 19.17M | 73.63M | 20.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $6.56B | 15.10 | 16.61% | 0.67% | 6.17% | 20.86% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $2.29B | ― | -49.74% | ― | 234.14% | 42.67% | |
57 Neutral | $494.73M | ― | -7.40% | ― | 19.82% | -7.14% | |
52 Neutral | $1.21B | ― | -0.23% | ― | 45.98% | 44.14% | |
50 Neutral | $3.51B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
46 Neutral | $1.52B | -3.08 | 73.98% | ― | 324.10% | -214.91% |