| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 73.01M | 24.17M | 8.79M | 4.41M | 2.77M |
| Gross Profit | 8.26M | -18.33M | -14.94M | -5.44M | -4.33M |
| EBITDA | -42.28M | -39.35M | -36.90M | -15.24M | -8.46M |
| Net Income | -44.02M | -44.67M | -36.78M | -17.33M | -9.90M |
Balance Sheet | |||||
| Total Assets | 156.89M | 121.13M | 107.74M | 83.17M | 18.53M |
| Cash, Cash Equivalents and Short-Term Investments | 90.47M | 55.16M | 45.76M | 69.70M | 11.49M |
| Total Debt | 39.87M | 37.76M | 35.57M | 3.02M | 0.00 |
| Total Liabilities | 53.08M | 51.65M | 47.94M | 10.14M | 4.67M |
| Stockholders Equity | 103.81M | 69.47M | 59.80M | 73.03M | 13.86M |
Cash Flow | |||||
| Free Cash Flow | -35.53M | -36.56M | -43.10M | -15.36M | -8.63M |
| Operating Cash Flow | -31.13M | -33.35M | -25.55M | -13.88M | -8.02M |
| Investing Cash Flow | -4.40M | -3.21M | -17.55M | -1.48M | -609.00K |
| Financing Cash Flow | 71.04M | 47.15M | 19.17M | 73.63M | 20.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $7.71B | 15.10 | 16.61% | 0.67% | 5.20% | -0.12% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.83B | -10.68 | -49.74% | ― | 202.11% | 21.32% | |
59 Neutral | $627.54M | -31.12 | -7.40% | ― | 12.56% | 86.77% | |
52 Neutral | $1.44B | -10.09 | -62.42% | ― | 37.91% | 40.36% | |
50 Neutral | $4.38B | -1.40 | -110.00% | ― | 12.90% | 47.36% | |
49 Neutral | $2.60B | -3.08 | 73.98% | ― | 631.79% | -43.14% |