| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.75M | 20.14M | 17.41M | 11.79M | 2.71M |
| Gross Profit | 1.10M | -145.00K | -10.32M | 2.20M | -361.00K |
| EBITDA | -73.67M | -88.87M | -78.66M | -53.94M | -24.19M |
| Net Income | -93.41M | -96.52M | -65.55M | -9.55M | 18.09M |
Balance Sheet | |||||
| Total Assets | 457.78M | 448.25M | 532.79M | 594.45M | 617.68M |
| Cash, Cash Equivalents and Short-Term Investments | 251.21M | 118.20M | 176.04M | 323.08M | 589.33M |
| Total Debt | 8.26M | 9.41M | 9.55M | 10.05M | 130.00K |
| Total Liabilities | 41.61M | 37.94M | 29.46M | 39.07M | 59.02M |
| Stockholders Equity | 415.70M | 410.31M | 503.33M | 555.37M | 558.66M |
Cash Flow | |||||
| Free Cash Flow | -83.60M | -80.28M | -93.33M | -92.62M | -38.44M |
| Operating Cash Flow | -73.39M | -63.90M | -58.26M | -33.82M | -25.44M |
| Investing Cash Flow | -19.90M | 64.20M | 42.50M | -429.99M | -88.88M |
| Financing Cash Flow | 89.48M | -9.43M | 173.00K | 485.00K | 622.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $547.85M | -31.12 | -7.40% | ― | 19.82% | -7.14% | |
52 Neutral | $1.32B | -10.09 | -0.23% | ― | 45.98% | 44.14% | |
50 Neutral | $3.82B | -1.40 | -110.00% | ― | 2.53% | -2.83% | |
50 Neutral | $709.45M | -10.84 | 234.11% | ― | -69.30% | 9.90% | |
48 Neutral | $650.71M | -7.26 | -23.87% | ― | 25.24% | -12.96% | |
46 Neutral | $1.91B | -3.08 | 73.98% | ― | 324.10% | -214.91% |