Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.14M | $ 17.41M | $ 11.79M | $ 2.71M | $ 2.10M |
Gross Profit | $ 20.14M | $ -10.32M | $ 2.20M | $ -361.00K | $ 432.63K |
Operating Income | $ -105.33M | $ -90.62M | $ -59.12M | $ -26.55M | $ -11.59M |
EBITDA | $ -77.78M | $ -52.72M | $ -3.82M | $ 20.82M | $ -11.82M |
Net Income | $ -96.52M | $ -65.55M | $ -9.55M | $ 18.09M | $ -14.37M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 118.20M | $ 176.04M | $ 323.08M | $ 589.33M | $ 4.97M |
Total Assets | $ 448.25M | $ 532.79M | $ 594.45M | $ 617.68M | $ 14.21M |
Total Debt | $ 9.41M | $ 9.55M | $ 10.05M | $ 130.00K | $ 6.34M |
Net Debt | $ -16.01M | $ -24.98M | $ -40.07M | $ -513.32M | $ 1.36M |
Total Liabilities | $ 37.97M | $ 29.46M | $ 39.07M | $ 59.02M | $ 10.33M |
Stockholders' Equity | $ 410.28M | $ 503.33M | $ 555.37M | $ 558.66M | $ 3.87M |
Cash Flow | |||||
Free Cash Flow | $ -79.84M | $ -93.33M | $ -92.62M | $ -38.44M | $ -11.05M |
Operating Cash Flow | $ -63.90M | $ -58.26M | $ -33.82M | $ -25.44M | $ -9.99M |
Investing Cash Flow | $ 64.20M | $ 42.50M | $ -429.99M | $ -88.88M | $ -1.06M |
Financing Cash Flow | $ -9.43M | $ 173.00K | $ 485.00K | $ 622.80M | $ 5.39M |