Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | -1.84K | -1.82K | -6.00 | 0.00 | 0.00 |
EBITDA | -17.00M | -16.12M | -3.21M | 15.07M | 4.70M |
Net Income | -25.11M | -23.75M | -4.55M | 15.07M | 4.71M |
Balance Sheet | |||||
Total Assets | 11.45M | 9.02M | 3.02M | 304.78M | 301.10M |
Cash, Cash Equivalents and Short-Term Investments | 1.59M | 912.57K | 1.27K | 101.00K | 842.00K |
Total Debt | 6.33M | 10.01M | 5.29M | 785.00K | 0.00 |
Total Liabilities | 24.28M | 28.41M | 6.76M | 14.84M | 26.23M |
Stockholders Equity | -12.84M | -19.39M | 25.03M | 289.94M | 274.87M |
Cash Flow | |||||
Free Cash Flow | -14.81M | -12.37M | -3.58K | -1.53M | -1.04M |
Operating Cash Flow | -11.93M | -9.72M | -3.58K | -1.53M | -1.04M |
Investing Cash Flow | -29.52M | -4.79M | -301.97K | 0.00 | -300.00M |
Financing Cash Flow | 41.97M | 14.15M | 4.56M | 785.00K | 301.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
63 Neutral | $10.80B | 16.55 | 6.58% | 2.06% | 2.37% | -15.86% | |
56 Neutral | $22.28M | ― | -62.16% | ― | -14.52% | -4.41% | |
55 Neutral | $120.00M | 191.79 | -4.18% | ― | 2.57% | 83.28% | |
48 Neutral | $43.29M | ― | -64.46% | ― | -93.03% | 24.28% | |
43 Neutral | $23.41M | ― | -172.05% | ― | -58.05% | -6.90% | |
26 Underperform | $31.42M | ― | -860.70% | ― | ― | -124.14% | |
― | $11.30M | ― | -4.77% | ― | ― | ― |
On March 16, 2025, Stardust Power Inc. entered into an agreement with a warrant holder to induce the immediate exercise of existing stock purchase warrants at a reduced price. This agreement allows the holder to purchase 4,792,000 shares at $0.62 per share, down from the original $1.30, and in return, the company will issue new warrants for 9,584,000 shares. The transaction is expected to close on March 18, 2025, bringing in approximately $3 million in proceeds, which will be used for working capital and general corporate purposes. The company has committed to filing a registration statement for the resale of the new warrant shares and has placed restrictions on issuing new shares or entering variable rate transactions for a specified period post-closing. Additionally, Paramita Das will no longer serve as an executive officer following internal restructuring.