| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.17K | -1.82K | -6.00 | 0.00 | 0.00 |
| EBITDA | -16.08M | -16.12M | -3.79M | 15.07M | 4.70M |
| Net Income | -15.72M | -23.75M | -3.79M | 15.07M | 4.71M |
Balance Sheet | |||||
| Total Assets | 11.78M | 9.02M | 3.02M | 304.78M | 301.10M |
| Cash, Cash Equivalents and Short-Term Investments | 3.48M | 912.57K | 1.27M | 101.00K | 842.00K |
| Total Debt | 3.40M | 10.01M | 5.29M | 785.00K | 0.00 |
| Total Liabilities | 17.59M | 28.41M | 6.76M | 14.84M | 26.23M |
| Stockholders Equity | -5.81M | -19.39M | -3.73M | 289.94M | 274.87M |
Cash Flow | |||||
| Free Cash Flow | -8.30M | -12.37M | -3.09M | -1.53M | -1.04M |
| Operating Cash Flow | -8.28M | -9.72M | -2.98M | -1.53M | -1.04M |
| Investing Cash Flow | -3.40M | -4.79M | -301.97K | 0.00 | -300.00M |
| Financing Cash Flow | 14.24M | 14.15M | 4.56M | 785.00K | 301.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $40.00M | 83.09 | -39.87% | ― | -12.77% | 23.37% | |
45 Neutral | $29.89M | -0.43 | -265.36% | ― | -3.53% | 24.37% | |
43 Neutral | $27.71M | -1.44 | 209.00% | ― | ― | 61.78% | |
42 Neutral | $24.54M | -209.02 | 664.41% | ― | 18.24% | 24.49% | |
40 Underperform | $4.63M | -0.51 | -119.92% | ― | -44.32% | -49.47% | |
| ― | $44.15M | -0.87 | 51.65% | ― | ― | 98.03% |