| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -3.07K | -1.82K | -6.00 | 0.00 | 0.00 |
| EBITDA | -13.49M | -16.12M | -3.79M | 15.07M | 4.70M |
| Net Income | -21.54M | -23.75M | -3.79M | 15.07M | 4.71M |
Balance Sheet | |||||
| Total Assets | 10.04M | 9.02M | 3.02M | 304.78M | 301.10M |
| Cash, Cash Equivalents and Short-Term Investments | 1.59M | 912.57K | 1.27M | 101.00K | 842.00K |
| Total Debt | 304.67K | 10.01M | 5.29M | 785.00K | 0.00 |
| Total Liabilities | 15.16M | 28.41M | 6.76M | 14.84M | 26.23M |
| Stockholders Equity | -5.12M | -19.39M | -3.73M | 289.94M | 274.87M |
Cash Flow | |||||
| Free Cash Flow | -13.24M | -12.37M | -3.09M | -1.53M | -1.04M |
| Operating Cash Flow | -7.75M | -9.72M | -2.98M | -1.53M | -1.04M |
| Investing Cash Flow | -6.51M | -4.79M | -301.97K | 0.00 | -300.00M |
| Financing Cash Flow | 14.27M | 14.15M | 4.56M | 785.00K | 301.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $31.75M | -3.20 | -45.94% | ― | -12.77% | 23.37% | |
43 Neutral | $87.05M | ― | ― | ― | 18.24% | 24.49% | |
42 Neutral | $50.42M | ― | -265.36% | ― | -3.53% | 24.37% | |
41 Neutral | $9.29M | -2.03 | -119.92% | ― | -44.32% | -49.47% | |
26 Underperform | $33.09M | -0.89 | ― | ― | ― | 61.78% | |
26 Underperform | $79.51M | ― | ― | ― | ― | 98.03% |
On March 16, 2025, Stardust Power Inc. entered into an agreement with a warrant holder to induce the immediate exercise of existing stock purchase warrants at a reduced price. This agreement allows the holder to purchase 4,792,000 shares at $0.62 per share, down from the original $1.30, and in return, the company will issue new warrants for 9,584,000 shares. The transaction is expected to close on March 18, 2025, bringing in approximately $3 million in proceeds, which will be used for working capital and general corporate purposes. The company has committed to filing a registration statement for the resale of the new warrant shares and has placed restrictions on issuing new shares or entering variable rate transactions for a specified period post-closing. Additionally, Paramita Das will no longer serve as an executive officer following internal restructuring.