Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -17.97M | $ -3.21M | $ -1.98M | $ -3.60M |
EBITDA | $ -16.12M | $ -3.21M | $ -1.98M | $ -3.60M |
Net Income | $ -23.75M | $ -4.55M | $ 15.07M | $ 4.71M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 912.57K | $ 0.00 | $ 101.00K | $ 842.00K |
Total Assets | $ 9.02M | $ 43.74M | $ 304.78M | $ 301.10M |
Total Debt | $ 10.01M | $ 72.97K | $ 785.00K | $ 0.00 |
Net Debt | $ 9.10M | $ -1.20M | $ 684.00K | $ -842.00K |
Total Liabilities | $ 28.41M | $ 18.71M | $ 14.84M | $ 26.23M |
Stockholders' Equity | $ -19.39M | $ 25.03M | $ 289.94M | $ 274.87M |
Cash Flow | ||||
Free Cash Flow | $ -12.37M | - | $ -1.53M | $ -1.04M |
Operating Cash Flow | $ -9.72M | - | $ -1.53M | $ -1.04M |
Investing Cash Flow | $ -4.79M | - | $ 0.00 | $ -300.00M |
Financing Cash Flow | $ 14.15M | - | $ 785.00K | $ 301.87M |