Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 7.86M | $ 3.35M | $ 2.34M | $ 3.73M | $ 2.80M |
Gross Profit | $ -5.10M | $ -6.53M | $ -4.45M | $ -4.23M | $ -4.25M |
EBIT | $ -10.85M | $ -12.50M | $ -9.89M | $ -11.24M | $ -9.13M |
EBITDA | $ -7.45M | $ -10.18M | $ -7.58M | $ -8.41M | $ -8.67M |
Net Income Common Stockholders | $ -10.85M | $ -12.50M | $ -9.90M | $ -9.74M | $ -8.49M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 35.00M | $ 46.40M | $ 39.00M | $ 45.80M | $ 53.40M |
Total Assets | $ 104.21M | $ 112.76M | $ 104.69M | $ 107.74M | $ 86.61M |
Total Debt | $ 37.26M | $ 36.72M | $ 36.09M | $ 35.57M | $ 7.95M |
Net Debt | $ 2.26M | $ -9.68M | $ -2.91M | $ -10.23M | $ -45.45M |
Total Liabilities | $ 48.21M | $ 47.63M | $ 44.75M | $ 47.94M | $ 20.86M |
Stockholders Equity | $ 56.00M | $ 65.13M | $ 59.94M | $ 59.80M | $ 65.76M |
Cash Flow | - | ||||
Free Cash Flow | $ -10.86M | $ -9.56M | $ -13.68M | $ -10.55M | $ -17.61M |
Operating Cash Flow | $ -9.53M | $ -7.96M | $ -9.78M | $ -4.80M | $ -8.68M |
Investing Cash Flow | $ -1.33M | $ -1.60M | $ -3.90M | $ -5.75M | $ -8.93M |
Financing Cash Flow | $ -540.00K | $ 16.97M | $ 8.16M | $ 2.92M | $ 6.00M |