| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -63.79M | -73.22M | -57.78M | -41.96M | -36.12M | -14.70M |
| EBITDA | -364.16M | -358.25M | -417.94M | -400.74M | -373.37M | -29.86M |
| Net Income | -421.43M | -435.05M | -477.86M | -445.14M | -411.91M | -45.97M |
Balance Sheet | ||||||
| Total Assets | 1.23B | 1.31B | 1.32B | 1.50B | 1.48B | 1.72B |
| Cash, Cash Equivalents and Short-Term Investments | 904.70M | 970.81M | 910.77M | 1.07B | 1.06B | 1.45B |
| Total Debt | 69.18M | 71.00M | 93.54M | 100.63M | 105.42M | 77.37M |
| Total Liabilities | 119.42M | 139.18M | 164.55M | 161.80M | 155.86M | 107.06M |
| Stockholders Equity | 1.11B | 1.17B | 1.16B | 1.34B | 1.32B | 1.61B |
Cash Flow | ||||||
| Free Cash Flow | -281.66M | -278.75M | -336.69M | -324.54M | -376.87M | -255.09M |
| Operating Cash Flow | -241.24M | -242.47M | -274.56M | -240.03M | -218.02M | -127.91M |
| Investing Cash Flow | -72.79M | 14.93M | 128.87M | -152.53M | 124.12M | -385.83M |
| Financing Cash Flow | 301.14M | 312.81M | 144.03M | 300.21M | 8.60M | 736.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.31B | 26.95 | 19.69% | ― | 13.27% | 12.53% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $1.45B | -10.09 | -62.42% | ― | 37.91% | 40.36% | |
51 Neutral | $761.00M | -7.26 | -23.87% | ― | 7.98% | 6.11% | |
50 Neutral | $4.48B | -9.67 | -37.30% | ― | ― | 21.23% | |
49 Neutral | $387.75M | -6.62 | -32.48% | ― | 179.82% | 26.84% | |
48 Neutral | $143.75M | -2.52 | -73.64% | ― | 127.00% | 40.53% |