| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 461.46M | 420.40M | 396.29M | 323.99M | 259.26M | 158.92M |
| Gross Profit | 193.54M | 177.36M | 162.41M | 127.51M | 92.68M | 54.02M |
| EBITDA | 72.04M | 69.47M | 76.87M | 61.21M | 44.13M | 25.28M |
| Net Income | 46.71M | 45.49M | 52.80M | 41.38M | 31.57M | 18.28M |
Balance Sheet | ||||||
| Total Assets | 387.69M | 285.61M | 252.04M | 193.36M | 161.01M | 83.84M |
| Cash, Cash Equivalents and Short-Term Investments | 64.50M | 22.09M | 11.61M | 8.06M | 9.64M | 29.03M |
| Total Debt | 23.42M | 21.08M | 36.06M | 42.08M | 38.26M | 12.12M |
| Total Liabilities | 113.84M | 60.15M | 72.05M | 68.64M | 76.55M | 30.46M |
| Stockholders Equity | 269.28M | 225.46M | 179.99M | 124.72M | 84.46M | 53.38M |
Cash Flow | ||||||
| Free Cash Flow | 65.51M | 41.11M | 29.74M | 2.50M | 10.58M | 16.31M |
| Operating Cash Flow | 70.60M | 47.82M | 37.38M | 12.06M | 18.27M | 18.47M |
| Investing Cash Flow | -26.20M | -18.40M | -26.35M | -14.16M | -56.81M | -4.66M |
| Financing Cash Flow | -459.00K | -19.25M | -7.26M | 602.00K | 19.24M | 3.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $1.40B | 29.98 | 19.14% | ― | 10.29% | -3.90% | |
74 Outperform | $1.13B | 37.26 | 4.44% | ― | -0.10% | -53.49% | |
65 Neutral | $835.75M | 12.37 | 10.49% | 3.26% | 23.96% | 11.01% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $961.88M | -3.01 | -192.35% | ― | 89.90% | 5.13% | |
52 Neutral | $619.12M | -7.68 | ― | ― | 6.59% | 55.85% | |
48 Neutral | $712.30M | -2.76 | -23.94% | ― | 6.23% | -2508.93% |
On October 28, 2025, XPEL, Inc. amended its bylaws to designate the Eighth Judicial District Court of Clark County, Nevada, as the exclusive forum for certain legal actions involving the company, including those related to fiduciary duties and internal corporate matters. Additionally, the amendment specifies that federal district courts in the United States will be the exclusive forum for claims under the Securities Act of 1933 and the Securities Exchange Act of 1934, potentially streamlining legal processes and providing clarity in jurisdictional matters for stakeholders.
On September 11, 2025, XPEL, Inc. amended its Credit Agreement with Wells Fargo Bank, extending the maturity date from April 6, 2026, to September 11, 2028. This agreement, which allows for secured revolving loans and letters of credit up to $125 million, includes interest rates based on either a Base Rate or Adjusted Term SOFR, with fees and margins dependent on XPEL’s financial ratios. The amendment is significant as it secures XPEL’s financial flexibility and stability for the coming years, ensuring compliance with various financial covenants and maintaining a first priority security interest in its assets.