| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 448.90M | 420.40M | 396.29M | 323.99M | 259.26M | 158.92M |
| Gross Profit | 189.03M | 177.36M | 162.41M | 127.51M | 92.68M | 54.03M |
| EBITDA | 73.79M | 69.47M | 76.87M | 61.77M | 40.12M | 23.37M |
| Net Income | 48.67M | 45.49M | 52.80M | 41.38M | 31.57M | 18.28M |
Balance Sheet | ||||||
| Total Assets | 318.07M | 285.61M | 252.04M | 193.36M | 161.01M | 83.84M |
| Cash, Cash Equivalents and Short-Term Investments | 49.59M | 22.09M | 11.61M | 8.06M | 9.64M | 29.03M |
| Total Debt | 21.76M | 21.08M | 36.06M | 42.08M | 38.26M | 12.12M |
| Total Liabilities | 62.41M | 60.15M | 72.05M | 68.64M | 76.55M | 30.46M |
| Stockholders Equity | 255.66M | 225.46M | 179.99M | 124.72M | 84.46M | 53.38M |
Cash Flow | ||||||
| Free Cash Flow | 53.01M | 41.11M | 29.74M | 2.50M | 10.58M | 16.31M |
| Operating Cash Flow | 57.00M | 47.82M | 37.38M | 12.06M | 18.27M | 18.47M |
| Investing Cash Flow | -10.71M | -18.40M | -26.35M | -14.16M | -56.81M | -4.66M |
| Financing Cash Flow | -11.39M | -19.25M | -7.26M | 602.00K | 19.24M | 3.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $958.31M | 19.72 | 21.27% | ― | 9.96% | 2.74% | |
| ― | $1.12B | 36.93 | 4.44% | ― | -0.10% | -53.49% | |
| ― | $816.40M | 12.59 | 9.90% | 3.29% | 17.98% | 9.41% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | $934.33M | ― | ― | ― | 12.52% | 22.68% | |
| ― | $924.21M | -3.66 | -23.42% | ― | 7.16% | -720.80% | |
| ― | $920.39M | ― | -1441.64% | ― | 111.39% | -74.39% |
On September 11, 2025, XPEL, Inc. amended its Credit Agreement with Wells Fargo Bank, extending the maturity date from April 6, 2026, to September 11, 2028. This agreement, which allows for secured revolving loans and letters of credit up to $125 million, includes interest rates based on either a Base Rate or Adjusted Term SOFR, with fees and margins dependent on XPEL’s financial ratios. The amendment is significant as it secures XPEL’s financial flexibility and stability for the coming years, ensuring compliance with various financial covenants and maintaining a first priority security interest in its assets.
The most recent analyst rating on (XPEL) stock is a Buy with a $41.00 price target. To see the full list of analyst forecasts on XPEL stock, see the XPEL Stock Forecast page.
XPEL, Inc. is a global provider of protective films and coatings, specializing in automotive paint protection, surface protection, and window films, with a strong focus on quality products and customer service. In the second quarter of 2025, XPEL reported a record revenue of $124.7 million, marking a 13.5% increase compared to the same period in 2024. The company also saw a 7.8% rise in net income, reaching $16.2 million. Key financial metrics for the quarter included a gross margin of 42.9% and EBITDA of $23.4 million, reflecting a 7.1% increase from the previous year. Notably, XPEL’s revenue growth was driven by a significant increase in product and service revenues, with window film revenue surging by 27% year-over-year. The company also experienced robust geographical revenue growth, particularly in China and the Asia Pacific region. Looking ahead, XPEL’s management remains optimistic about maintaining its growth momentum, with a projected revenue range of $117 to $119 million for the third quarter of 2025.
In the latest earnings call, Xpel, Inc. showcased a commendable performance amidst a volatile market environment. The sentiment was a blend of optimism due to positive revenue growth and strategic positioning, particularly in the U.S. and key international markets, although challenges persist in Latin America and with rising SG&A expenses. Overall, the company’s resilience in navigating these challenges was evident.