| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.39B | 1.46B | 1.60B | 1.30B |
| Gross Profit | 443.25M | 423.58M | 464.81M | 531.34M | 432.33M |
| EBITDA | -430.31M | 139.52M | 216.59M | 291.94M | 239.97M |
| Net Income | -544.58M | 6.55M | 120.85M | 205.28M | 163.82M |
Balance Sheet | |||||
| Total Assets | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M |
| Total Debt | 779.55M | 721.74M | 757.64M | 210.31M | 387.55M |
| Total Liabilities | 1.00B | 1.03B | 1.02B | 496.95M | 621.65M |
| Stockholders Equity | 670.18M | 1.20B | 1.22B | 1.12B | 894.08M |
Cash Flow | |||||
| Free Cash Flow | 26.95M | 87.79M | 131.89M | 143.39M | 10.44M |
| Operating Cash Flow | 60.92M | 131.83M | 178.74M | 187.09M | 65.29M |
| Investing Cash Flow | -33.97M | -76.29M | -750.40M | -44.73M | -106.73M |
| Financing Cash Flow | -40.01M | -67.33M | 508.98M | -179.14M | -24.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $1.32B | 25.73 | 19.69% | ― | 13.27% | 12.53% | |
66 Neutral | $3.34B | 18.14 | 13.06% | ― | 5.04% | -10.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $831.31M | 11.23 | 11.76% | 3.32% | 18.32% | 45.19% | |
59 Neutral | $912.35M | 50.25 | 3.17% | ― | 5.81% | -53.66% | |
57 Neutral | $7.07B | 23.74 | 7.93% | 4.00% | -1.37% | -24.48% | |
47 Neutral | $706.14M | -0.63 | -61.80% | ― | 5.27% | -8399.55% |