| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.47B | 1.39B | 1.46B | 1.60B | 1.30B |
| Gross Profit | 443.25M | 423.58M | 464.81M | 531.34M | 432.33M |
| EBITDA | -430.31M | 139.52M | 216.59M | 291.94M | 239.97M |
| Net Income | -544.58M | 6.55M | 120.85M | 205.28M | 163.82M |
Balance Sheet | |||||
| Total Assets | 1.67B | 2.23B | 2.24B | 1.62B | 1.52B |
| Cash, Cash Equivalents and Short-Term Investments | 58.01M | 71.67M | 83.64M | 145.25M | 179.69M |
| Total Debt | 779.55M | 721.74M | 757.64M | 210.31M | 387.55M |
| Total Liabilities | 1.00B | 1.03B | 1.02B | 496.95M | 621.65M |
| Stockholders Equity | 670.18M | 1.20B | 1.22B | 1.12B | 894.08M |
Cash Flow | |||||
| Free Cash Flow | 26.95M | 87.79M | 131.89M | 143.39M | 10.44M |
| Operating Cash Flow | 60.92M | 131.83M | 178.74M | 187.09M | 65.29M |
| Investing Cash Flow | -33.97M | -76.29M | -750.40M | -44.73M | -106.73M |
| Financing Cash Flow | -40.01M | -67.33M | 508.98M | -179.14M | -24.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.23B | 26.95 | 19.69% | ― | 10.29% | -3.90% | |
68 Neutral | $7.53B | 12.73 | 9.42% | 4.00% | -3.71% | -0.27% | |
65 Neutral | $3.21B | 18.56 | 14.34% | ― | 7.94% | 34.84% | |
62 Neutral | $886.18M | 60.64 | 4.44% | ― | -0.10% | -53.49% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $810.10M | 10.25 | 11.76% | 3.32% | 23.96% | 11.01% | |
47 Neutral | $700.61M | -1.34 | -23.94% | ― | 6.23% | -2508.93% |