| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.92B | 13.92B | 14.36B | 13.87B | 12.79B | 13.09B |
| Gross Profit | 5.25B | 5.29B | 5.61B | 5.58B | 5.22B | 5.32B |
| EBITDA | 1.37B | 1.46B | 1.63B | 1.77B | 1.86B | 1.75B |
| Net Income | 517.00M | 607.00M | 690.00M | 936.00M | 1.15B | 1.09B |
Balance Sheet | ||||||
| Total Assets | 15.14B | 15.14B | 14.96B | 15.08B | 12.04B | 12.61B |
| Cash, Cash Equivalents and Short-Term Investments | 335.00M | 319.00M | 234.00M | 299.00M | 278.00M | 274.00M |
| Total Debt | 5.24B | 5.06B | 5.61B | 5.64B | 3.94B | 4.22B |
| Total Liabilities | 8.65B | 8.60B | 8.92B | 8.90B | 6.55B | 6.79B |
| Stockholders Equity | 6.47B | 6.54B | 6.02B | 6.17B | 5.45B | 5.77B |
Cash Flow | ||||||
| Free Cash Flow | 808.00M | 847.00M | 810.00M | 998.00M | 1.03B | 1.07B |
| Operating Cash Flow | 1.01B | 1.06B | 1.12B | 1.36B | 1.25B | 1.37B |
| Investing Cash Flow | 193.00M | 185.00M | -406.00M | -2.44B | 172.00M | -418.76M |
| Financing Cash Flow | -1.12B | -1.19B | -746.00M | 1.10B | -1.39B | -985.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.58B | 11.51 | 6.34% | 1.24% | 2.36% | 34.03% | |
71 Outperform | $7.00B | 8.78 | 10.41% | 2.63% | 2.86% | 17.30% | |
70 Outperform | $3.71B | 18.14 | 13.06% | ― | 5.04% | -10.80% | |
69 Neutral | $9.10B | 13.85 | 27.78% | 2.60% | 6.14% | 7.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $7.36B | 23.74 | 7.93% | 4.00% | -1.37% | -24.48% | |
54 Neutral | $12.26B | 16.63 | 3.90% | ― | 5.20% | -71.83% |