| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.92B | 14.36B | 13.87B | 12.79B | 13.09B |
| Gross Profit | 5.29B | 5.61B | 5.58B | 5.22B | 5.32B |
| EBITDA | 1.46B | 1.63B | 1.77B | 1.86B | 1.75B |
| Net Income | 607.00M | 690.00M | 936.00M | 1.15B | 1.09B |
Balance Sheet | |||||
| Total Assets | 15.14B | 14.96B | 15.08B | 12.04B | 12.61B |
| Cash, Cash Equivalents and Short-Term Investments | 319.00M | 234.00M | 299.00M | 278.00M | 274.00M |
| Total Debt | 5.06B | 5.61B | 5.64B | 3.94B | 4.22B |
| Total Liabilities | 8.60B | 8.92B | 8.90B | 6.55B | 6.79B |
| Stockholders Equity | 6.54B | 6.02B | 6.17B | 5.45B | 5.77B |
Cash Flow | |||||
| Free Cash Flow | 847.00M | 810.00M | 998.00M | 1.03B | 1.07B |
| Operating Cash Flow | 1.06B | 1.12B | 1.36B | 1.25B | 1.37B |
| Investing Cash Flow | 185.00M | -406.00M | -2.44B | 172.00M | -418.76M |
| Financing Cash Flow | -1.19B | -746.00M | 1.10B | -1.39B | -985.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $6.00B | 14.06 | 8.79% | 2.63% | -1.90% | -13.86% | |
69 Neutral | $7.66B | 9.90 | 29.57% | 2.60% | 0.84% | 26.17% | |
68 Neutral | $7.44B | 12.73 | 9.42% | 4.00% | -3.71% | -0.27% | |
65 Neutral | $3.16B | 18.56 | 14.34% | ― | 7.94% | 34.84% | |
62 Neutral | $11.23B | 35.20 | 4.80% | 1.24% | 0.08% | -83.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $14.29B | 101.80 | 1.78% | ― | 2.16% | -85.91% |